
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.5B | 10.0B | 9.6B | 9.7B | 11.7B | 14.3B | 13.3B | 14.0B | 12.6B |
| Cost of goods sold | 5.8B | 6.9B | 6.5B | 6.9B | 7.7B | 9.2B | 9.0B | 9.5B | 8.8B |
| Gross profit | 2.7B | 3.2B | 3.1B | 2.8B | 3.9B | 5.0B | 4.3B | 4.5B | 3.8B |
| Gross profit margin, % | 31.7% | 31.5% | 31.9% | 29.1% | 33.6% | 35.2% | 32.5% | 31.9% | 30.4% |
| Operating expense total | 1.3B | 1.3B | 1.4B | 1.5B | 1.5B | 1.7B | 1.7B | 1.7B | 1.8B |
| Depreciation and amortization | 336.4M | 337.5M | 411.1M | 468.6M | 489.6M | 1.1B | 1.1B | 1.3B | 1.5B |
| EBITDA | 1.4B | 1.8B | 1.7B | 1.3B | 2.4B | 3.4B | 2.6B | 2.7B | 2.0B |
| EBITDA margin, % | 16.8% | 18.2% | 17.3% | 13.7% | 20.5% | 23.5% | 19.4% | 19.5% | 15.8% |
| EBIT | 1.1B | 1.5B | 1.2B | 1.6B | 1.9B | 2.2B | 1.5B | 1.5B | 875.1M |
| EBIT margin, % | 12.6% | 15.3% | 12.2% | 16.1% | 16.4% | 15.6% | 11.4% | 11.0% | 6.9% |
| Interest income | 1.3M | 1.1M | 1.0M | 468.0K | 411.0K | 403.0K | 322.0K | 1.1M | 4.3M |
| Interest expense | 2.1M | 2.2M | 1.9M | 634.0K | |||||
| Pre tax profit | 1.5B | 1.7B | 1.3B | 1.6B | 2.0B | 2.3B | 1.5B | 1.5B | 878.9M |
| Income tax expense | 408.7M | 480.8M | 383.8M | 579.5M | 608.3M | 739.3M | 494.8M | 474.3M | 237.5M |
| Net Income | 1.1B | 1.3B | 913.0M | 1.0B | 1.4B | 1.6B | 1.0B | 1.1B | 641.3M |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |