
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 47.6M | 19.4M | 10.0M | 17.2M | 12.5M | 12.2M | 14.2M | 20.2M |
| Cost of goods sold | 22.0M | 13.1M | 7.9M | 13.7M | 8.3M | 8.9M | 9.6M | 15.6M |
| Gross profit | 25.7M | 6.4M | 2.2M | 3.6M | 4.3M | 3.3M | 4.7M | 4.6M |
| Gross profit margin, % | 53.9% | 32.7% | 21.7% | 20.8% | 34.3% | 27.2% | 32.9% | 22.9% |
| Operating expense total | 15.2M | 4.4M | 7.9M | 6.3M | 6.6M | 6.1M | 5.3M | 5.7M |
| Depreciation and amortization | 420.0K | 656.0K | 4.8M | 3.6M | 5.1M | 2.6M | 692.0K | 522.0K |
| EBITDA | 10.5M | 2.0M | (5.7M) | (2.7M) | (2.3M) | (2.8M) | (576.0K) | (1.1M) |
| EBITDA margin, % | 22.0% | 10.2% | -57.2% | -16.0% | -18.8% | -22.7% | -4.0% | -5.4% |
| EBIT | 10.0M | 1.1M | (11.3M) | (6.3M) | (7.5M) | (5.4M) | (1.2M) | (1.6M) |
| EBIT margin, % | 21.1% | 5.6% | -112.5% | -36.9% | -59.9% | -44.3% | -8.7% | -8.0% |
| Interest income | 251.0K | 332.0K | 156.0K | 190.0K | 42.0K | 78.0K | 57.0K | 35.0K |
| Interest expense | 52.0K | 65.0K | 83.0K | 72.0K | 98.0K | 84.0K | 73.0K | 77.0K |
| Pre tax profit | 10.3M | 1.4M | (11.2M) | (6.2M) | (6.6M) | (5.4M) | (1.1M) | (2.1M) |
| Income tax expense | 2.4M | 71.0K | 48.0K | 144.0K | 201.0K | |||
| Net Income | 7.9M | 1.3M | (11.2M) | (6.3M) | (6.7M) | (5.4M) | (1.1M) | (2.3M) |