
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 90.9M | 97.5M | 89.7M | 107.9M | 184.7M | 162.7M | 174.2M |
| Cost of goods sold | 59.7M | 18.6M | 39.1M | 27.9M | 64.2M | 47.6M | 50.3M |
| Gross profit | 40.5M | 89.4M | 70.0M | 81.8M | 140.7M | 117.1M | 124.9M |
| Gross profit margin, % | 91.7% | 78.0% | 75.8% | 76.2% | 72.0% | 71.7% | |
| Operating expense total | 48.4M | 66.3M | 44.3M | 41.4M | 80.6M | 72.4M | 74.8M |
| Depreciation and amortization | 8.7M | 41.5M | 17.0M | 20.4M | 29.0M | 19.0M | 21.9M |
| EBITDA | (7.9M) | 23.1M | 25.7M | 40.4M | 60.1M | 44.7M | 50.1M |
| EBITDA margin, % | 23.7% | 28.6% | 37.5% | 32.5% | 27.5% | 28.8% | |
| EBIT | (16.7M) | (19.3M) | 8.7M | 20.1M | 31.1M | 25.7M | 28.3M |
| EBIT margin, % | -19.8% | 9.7% | 18.6% | 16.8% | 15.8% | 16.3% | |
| Interest income | 37.0K | 25.0K | 35.0K | 76.0K | 29.0K | 212.0K | 509.0K |
| Interest expense | 1.8M | 17.8M | 16.8M | 11.9M | 16.7M | 11.5M | 10.2M |
| Pre tax profit | (18.5M) | (42.0M) | (12.0M) | 3.9M | 11.4M | 11.7M | 18.3M |
| Income tax expense | (2.5M) | (4.3M) | (1.8M) | 400.0K | 2.4M | 1.5M | 3.3M |
| Net Income | (15.9M) | (37.8M) | (10.2M) | 3.5M | 9.0M | 10.2M | 15.0M |