
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.9B | 3.1B | 3.7B | 3.8B | 3.9B | 3.8B | 3.7B | 3.6B |
| Cost of goods sold | 2.0B | 2.1B | 2.6B | 2.7B | 2.4B | 2.7B | 2.5B | 2.5B |
| Gross profit | 896.0M | 995.0M | 1.2B | 1.1B | 1.5B | 1.1B | 1.2B | 1.1B |
| Gross profit margin, % | 31.4% | 32.3% | 31.3% | 29.9% | 38.2% | 29.2% | 32.4% | 30.8% |
| Operating expense total | 660.0M | 704.0M | 758.0M | 812.0M | 1.3B | 874.0M | 868.0M | 861.0M |
| Depreciation and amortization | 52.0M | 114.0M | 147.0M | 156.0M | 680.0M | 212.0M | 207.0M | 196.0M |
| EBITDA | 236.0M | 290.0M | 394.0M | 317.0M | 220.0M | 235.0M | 338.0M | 256.0M |
| EBITDA margin, % | 8.3% | 9.4% | 10.6% | 8.4% | 5.6% | 6.2% | 9.1% | 7.1% |
| EBIT | 182.0M | 173.0M | 247.0M | 162.0M | (457.0M) | 30.0M | 131.0M | 60.0M |
| EBIT margin, % | 6.4% | 5.6% | 6.7% | 4.3% | -11.7% | 0.8% | 3.5% | 1.7% |
| Interest income | 2.0M | 9.0M | 5.0M | 5.0M | ||||
| Interest expense | 31.0M | 47.0M | 41.0M | 44.0M | 62.0M | 74.0M | 58.0M | 39.0M |
| Pre tax profit | 163.0M | 116.0M | 204.0M | 115.0M | (529.0M) | (35.0M) | 75.0M | 24.0M |
| Income tax expense | 34.0M | 19.0M | 28.0M | 26.0M | (28.0M) | 18.0M | 28.0M | 14.0M |
| Net Income | 129.0M | 97.0M | 176.0M | 89.0M | (501.0M) | (53.0M) | 47.0M | 10.0M |