MicroVision

MicroVision, Inc. is a pioneer in laser beam scanning (LBS) technology that it markets under the brand name PicoP. The Company has developed a proprietary PicoP scanning technology that can be adopted by the customers to create high-resolution miniature projection and three-dimensional sensing and image capture solutions. PicoP scanning technology is based on its patented expertise in micro-electrical mechanical systems (MEMS), laser diodes, optomechanics, and electronics and how those elements are packaged into a small form factor, low power scanning engine that can display, interact and sense, depending on the needs of the application. For display, the engine can project a high-quality image on any surface (pico projection), a windshield (head-up display or HUD), or a retina (augmented reality or AR). For sensing, MicroVision uses infrared lasers to capture three-dimensional data in the form of a point cloud. Interactivity uses the 3D sensing function and the display function to project an image that the user can then interact with as one would a touch screen.


Company Growth (employees)
Type
Public
HQ
Redmond, US
Founded
1993
Size (employees)
81 (est)
MicroVision was founded in 1993 and is headquartered in Redmond, US

MicroVision Office Locations

MicroVision has an office in Redmond
Redmond, US (HQ)
100 6244 185th Ave NE

MicroVision Data and Metrics

MicroVision Financial Metrics

MicroVision's revenue was reported to be $792 k in Q1, 2017
USD

Revenue (Q1, 2017)

792 k

Gross profit (Q1, 2017)

254 k

Gross profit margin (Q1, 2017), %

32%

Net income (Q1, 2017)

(5.6 m)

EBIT (Q1, 2017)

(5.6 m)

Cash (31-Mar-2017)

7.7 m
MicroVision's current market capitalization is $0.
USDFY, 2013FY, 2014FY, 2015FY, 2016

Revenue

5.9 m3.5 m9.2 m14.8 m

Revenue growth, %

(40%)164%61%

Cost of goods sold

1.8 m1 m7.2 m10.4 m

Gross profit

4.1 m2.4 m2 m4.4 m

Gross profit Margin, %

69%70%22%30%

EBIT

(15.1 m)(13.2 m)(14.6 m)(16.5 m)

EBIT margin, %

(258%)(378%)(158%)(111%)

Net Income

(13.2 m)(18.1 m)(14.5 m)(16.5 m)
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Revenue

611 k968 k901 k4 m2.4 m3.7 m4.2 m4 m792 k

Cost of goods sold

168 k368 k1 m2.9 m1.8 m2.6 m2.6 m2.8 m538 k

Gross profit

443 k600 k(143 k)1.2 m585 k1.1 m1.6 m1.2 m254 k

Gross profit Margin, %

73%62%(16%)29%24%30%38%30%32%

EBIT

(3.4 m)(3.4 m)(4 m)(2.8 m)(3.5 m)(3.6 m)(3.5 m)(4.1 m)(5.6 m)

EBIT margin, %

(557%)(347%)(440%)(69%)(147%)(96%)(84%)(102%)(713%)

Net Income

(11.4 m)(14.8 m)(4 m)(6.7 m)(10.2 m)(3.6 m)(7 m)(11.1 m)(5.6 m)
USDFY, 2013FY, 2014FY, 2015FY, 2016

Cash

5.4 m8.3 m7.9 m15.1 m

Inventories

49 k116 k862 k1.2 m

Current Assets

5.8 m9.6 m11.1 m17.3 m

PP&E

1.1 m894 k1.7 m1.5 m

Total Assets

8.4 m11.9 m14 m20.1 m

Accounts Payable

1.6 m1.6 m2.2 m2.2 m

Current Liabilities

9.7 m4.6 m7.7 m7.2 m

Total Liabilities

12.6 m

Additional Paid-in Capital

449 m475.7 m483.2 m507.2 m

Retained Earnings

(450.7 m)(468.8 m)(483.4 m)(499.8 m)

Total Equity

(1.7 m)6.9 m(153 k)7.5 m

Financial Leverage

-5 x1.7 x-91.8 x2.7 x
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Cash

12.5 m10.9 m16.7 m15.1 m11.2 m11.2 m7.2 m5.8 m7.7 m

Accounts Receivable

54 k577 k

Inventories

31 k79 k432 k348 k269 k906 k1.1 m1.3 m2.1 m

Current Assets

13.1 m12 m18.1 m17.3 m12.5 m13.7 m11 m9.3 m11 m

PP&E

893 k842 k1 m1.5 m1.7 m1.5 m1.3 m1.4 m2.6 m

Total Assets

15.5 m14.4 m20.6 m20.2 m15.5 m16.5 m13.6 m11.9 m14.8 m

Accounts Payable

1.7 m1.7 m2.2 m2 m1.6 m2.4 m2.5 m2.1 m2.2 m

Current Liabilities

4 m4.1 m6.7 m6.5 m5.4 m7.4 m7.6 m7.6 m7.6 m

Additional Paid-in Capital

473.1 m475.1 m479.2 m482.1 m482.4 m489.7 m490.5 m493.1 m507.6 m

Retained Earnings

(462.1 m)(465.5 m)(472.8 m)(475.6 m)(479.1 m)(486.9 m)(490.4 m)(494.5 m)(505.5 m)

Total Equity

11 m9.7 m6.5 m6.6 m3.3 m2.9 m108 k2.2 m

Financial Leverage

1.4 x1.5 x3.2 x3.1 x4.6 x5.8 x125.7 x6.9 x
USDFY, 2013FY, 2014FY, 2015FY, 2016

Net Income

(13.2 m)(18.1 m)(14.5 m)(16.5 m)

Depreciation and Amortization

1.1 m546 k557 k1.2 m

Accounts Receivable

1.1 m(645 k)(1 m)1.4 m

Inventories

145 k(109 k)(1 m)(558 k)

Accounts Payable

(1.5 m)(25 k)493 k(174 k)

Cash From Operating Activities

(12.7 m)(13 m)(5.8 m)(14.8 m)

Purchases of PP&E

(376 k)(207 k)(1.1 m)(895 k)

Cash From Investing Activities

(340 k)(173 k)(1.1 m)(891 k)

Cash From Financing Activities

11.5 m16.1 m6.5 m23 m

Interest Paid

12 k3 k2 k
USDQ2, 2014Q3, 2014Q1, 2015Q2, 2015Q3, 2015Q1, 2016Q2, 2016Q3, 2016Q1, 2017

Net Income

(11.4 m)(14.8 m)(4 m)(6.7 m)(10.2 m)(3.6 m)(7 m)(11.1 m)(5.6 m)

Depreciation and Amortization

316 k430 k115 k244 k393 k219 k460 k697 k

Accounts Receivable

(30 k)(553 k)191 k(651 k)95 k691 k(400 k)(134 k)

Inventories

(7 k)(72 k)(455 k)(519 k)(440 k)(166 k)(427 k)(577 k)2.1 m

Accounts Payable

19 k110 k381 k248 k(53 k)141 k362 k(145 k)2.2 m

Cash From Operating Activities

(6.7 m)(9.9 m)5.1 m1.5 m(2.2 m)(3 m)(7.1 m)(10.9 m)

Purchases of PP&E

(109 k)(173 k)(69 k)(719 k)(1 m)(82 k)(193 k)(282 k)

Cash From Investing Activities

(81 k)(139 k)(69 k)(719 k)(1 m)(82 k)(193 k)(282 k)

Cash From Financing Activities

13.8 m15.6 m3.4 m6 m6 m6.4 m6.6 m9.1 m

Interest Paid

1 k2 k1 k1 k1 k
USDY, 2017

Revenue/Employee

9.8 k

Financial Leverage

6.9 x

MicroVision Market Value History

MicroVision Median Salaries

Source: 60 public H-1B filings from MicroVision

Traffic Overview of MicroVision

MicroVision Online and Social Media Presence

MicroVision News and Updates

ASML to buy Taiwan's Hermes Microvision for $3.1 billion in chip sector shake-up

(Reuters) - Chipmaking equipment giant ASML Holdings NV has agreed to buy Taiwanese peer Hermes Microvision Inc (HMI) for about T$100 billion ($3.1 billion) in a deal to boost their firepower in high-tech services for semiconductor makers.

MicroVision Company Life and Culture

You may also be interested in