
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 4.1B | 4.1B | 2.8B | 3.0B | 4.7B | 5.9B | 6.8B |
| Cost of goods sold | 2.7B | 2.7B | 1.8B | 2.0B | 3.1B | 3.9B | 4.5B |
| Gross profit | 1.4B | 1.4B | 940.0M | 1.0B | 1.6B | 2.0B | 2.3B |
| Gross profit margin, % | 33.6% | 33.7% | 33.8% | 33.6% | 34.0% | 34.4% | 34.3% |
| Operating expense total | 1.2B | 1.2B | 1.0B | 1.0B | 1.3B | 1.6B | 1.9B |
| Depreciation and amortization | 30.1M | 60.0M | 63.0M | 64.0M | 74.0M | 72.0M | 59.0M |
| EBITDA | 170.4M | 212.0M | (65.0M) | 5.0M | 268.0M | 394.0M | 432.0M |
| EBITDA margin, % | 4.2% | 5.2% | -2.3% | 0.2% | 5.7% | 6.6% | 6.4% |
| EBIT | 140.3M | 153.0M | (126.0M) | (57.0M) | 196.0M | 316.0M | 367.0M |
| EBIT margin, % | 3.5% | 3.8% | -4.5% | -1.9% | 4.2% | 5.3% | 5.4% |
| Interest income | 411.0K | ||||||
| Pre tax profit | 141.5M | 153.0M | (121.0M) | (57.0M) | 196.0M | 316.0M | 366.0M |
| Income tax expense | 31.1M | 48.0M | (36.0M) | (20.0M) | 62.0M | 94.0M | 108.0M |
| Net Income | 110.4M | 105.0M | (85.0M) | (37.0M) | 134.0M | 222.0M | 258.0M |