
Stock Price
2021-11-10
Market Capitalization
2021-11-10
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.5B | 32.9M | 8.2M | 10.5M | 438.6M | 213.3M | 500.3M | 833.0M | 1.9B |
| Cost of goods sold | 1.4B | 26.2M | 5.9M | 7.1M | 300.3M | 150.4M | 292.6M | 589.8M | 1.4B |
| Gross profit | 218.1M | 28.0M | 21.9M | 4.8M | 157.7M | 83.2M | 260.7M | 358.2M | 538.9M |
| Gross profit margin, % | 14.1% | 85.1% | 267.2% | 46.2% | 35.9% | 39.0% | 52.1% | 43.0% | 28.3% |
| Operating expense total | 188.2M | 71.0M | 149.7M | 20.2M | 85.5M | 63.9M | 128.3M | 174.9M | 274.9M |
| Depreciation and amortization | 77.5M | 76.6M | 75.3M | 68.2M | 29.1M | 23.7M | 15.4M | 16.1M | 36.8M |
| EBITDA | 30.0M | (43.0M) | (127.8M) | (15.4M) | 72.2M | 19.3M | 132.4M | 183.3M | 264.0M |
| EBITDA margin, % | 1.9% | -130.7% | -1558.8% | -146.6% | 16.5% | 9.0% | 26.5% | 22.0% | 13.9% |
| EBIT | (1.1B) | (258.6M) | (203.1M) | (83.6M) | 44.4M | 215.0K | 183.7M | 167.7M | 227.3M |
| EBIT margin, % | -68.8% | -785.5% | -2477.1% | -796.8% | 10.1% | 0.1% | 36.7% | 20.1% | 11.9% |
| Interest income | 1.3M | 818.0K | 697.0K | 30.4M | 3.3M | 10.2M | 8.2M | 8.4M | |
| Interest expense | 244.2M | 605.0K | 2.0M | 892.0K | 17.3M | 7.9M | 18.2M | 48.3M | 60.5M |
| Pre tax profit | (1.3B) | (274.9M) | (239.5M) | (54.2M) | 30.3M | 2.6M | 177.3M | 130.7M | 166.8M |
| Income tax expense | 598.5M | 695.0K | 188.0K | (441.1M) | 32.4M | 293.1M | |||
| Net Income | (1.9B) | (274.9M) | (239.5M) | (54.2M) | 29.6M | 2.4M | 618.4M | 98.3M | (126.3M) |