
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 117.4M | 85.9M | 54.2M | 26.1M | 43.0M | 63.0M | 42.8M | 12.0M |
| Cost of goods sold | 54.3M | 34.8M | 35.2M | 18.1M | 32.0M | 42.5M | 33.0M | 10.7M |
| Gross profit | 66.1M | 54.7M | 19.0M | 8.0M | 10.9M | 20.5M | 9.8M | 1.3M |
| Gross profit margin, % | 56.3% | 63.7% | 35.1% | 30.6% | 25.5% | 32.5% | 22.9% | 10.9% |
| Operating expense total | 110.9M | 69.6M | 49.0M | 23.1M | 28.6M | 41.1M | 30.3M | 12.3M |
| Depreciation and amortization | 4.4M | 8.9M | 7.8M | 5.8M | 273.0K | 169.0K | 241.0K | 177.0K |
| EBITDA | (44.8M) | (14.8M) | (30.0M) | (15.1M) | (17.6M) | (20.6M) | (20.5M) | (10.6M) |
| EBITDA margin, % | -38.1% | -17.3% | -55.4% | -57.9% | -41.0% | -32.6% | -47.8% | -87.8% |
| EBIT | (21.3M) | (23.8M) | (52.2M) | (13.1M) | (16.3M) | (19.0M) | (18.1M) | (10.4M) |
| EBIT margin, % | -18.2% | -27.7% | -96.3% | -50.2% | -37.9% | -30.2% | -42.3% | -86.5% |
| Interest income | 2.4M | 1.9M | 95.0K | 1.0M | 114.0K | 72.0K | 37.0K | 67.0K |
| Interest expense | 1.8M | 1.2M | 2.7M | 2.0M | 173.0K | 380.0K | 255.0K | 142.0K |
| Pre tax profit | (20.8M) | (23.9M) | (74.9M) | (14.5M) | (10.7M) | (16.8M) | (18.3M) | (10.7M) |
| Net Income | (20.8M) | (23.9M) | (74.9M) | (14.5M) | (10.7M) | (16.8M) | (18.3M) | (10.7M) |