
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.9B | 2.9B | 1.9B | 3.5B | 4.1B | 4.4B | 5.1B | 5.9B |
| Cost of goods sold | 2.8B | 2.8B | 1.8B | 3.4B | 4.0B | 4.2B | 4.9B | 5.7B |
| Gross profit | 114.8M | 113.9M | 69.8M | 130.9M | 185.6M | 164.4M | 215.7M | 176.2M |
| Gross profit margin, % | 3.9% | 3.7% | 3.7% | 4.5% | 3.8% | 4.2% | 3.0% | |
| Operating expense total | 45.2M | 54.3M | 38.5M | 55.7M | 63.8M | 55.4M | 60.3M | 69.8M |
| Depreciation and amortization | 17.7M | 24.7M | 21.2M | 22.1M | 17.0M | 19.7M | 27.8M | 30.0M |
| EBITDA | 69.5M | 59.6M | 31.3M | 75.2M | 121.8M | 109.0M | 155.4M | 106.4M |
| EBITDA margin, % | 2.0% | 1.6% | 2.1% | 2.9% | 2.5% | 3.1% | 1.8% | |
| EBIT | 51.5M | 36.3M | 11.7M | 24.6M | 59.0M | 62.9M | 89.9M | 91.2M |
| EBIT margin, % | 1.2% | 0.6% | 0.7% | 1.4% | 1.4% | 1.8% | 1.6% | |
| Interest income | 7.0M | 7.8M | 7.3M | 9.1M | 4.6M | 7.8M | 10.7M | 8.8M |
| Interest expense | 31.7M | 41.1M | 30.0M | 23.4M | 35.8M | 77.2M | 85.4M | 84.1M |
| Pre tax profit | 8.6M | 4.9M | (8.4M) | 10.4M | 28.1M | (6.2M) | 15.7M | 15.9M |
| Income tax expense | 2.4M | 2.8M | 4.2M | (32.0K) | 2.2M | (23.1M) | (3.6M) | 10.5M |
| Net Income | 6.2M | 2.1M | (12.6M) | 10.4M | 25.9M | 16.9M | 19.3M | 5.4M |