
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2024
| THB | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|---|
| Revenue | 1.3B | 742.4M | 8.2M | 79.1M | 47.1M | 33.3M | 101.5M |
| Cost of goods sold | 1.3B | 609.2M | 3.9M | 33.8M | 20.6M | 41.9M | |
| Gross profit | 128.5M | 149.9M | 166.0M | 55.1M | 67.8M | 76.4M | 72.9M |
| Gross profit margin, % | 9.5% | 20.2% | 2026.3% | 69.6% | 144.0% | 229.5% | 71.8% |
| Operating expense total | 115.4M | 146.9M | 168.8M | 96.0M | 80.5M | 116.1M | 188.1M |
| Depreciation and amortization | 7.3M | 49.4M | 4.1M | 9.9M | 24.3M | 23.2M | 27.0M |
| EBITDA | (4.3M) | (5.5M) | 17.2M | (23.2M) | 1.9M | (30.7M) | (105.8M) |
| EBITDA margin, % | -0.3% | -0.7% | 209.3% | -29.3% | 3.9% | -92.2% | -104.3% |
| EBIT | 52.8M | (55.8M) | 13.1M | (31.1M) | (22.5M) | (53.8M) | (132.8M) |
| EBIT margin, % | 3.9% | -7.5% | 159.3% | -39.3% | -47.7% | -161.8% | -130.9% |
| Interest income | 46.1M | 43.7M | 29.7M | 268.0K | 3.6M | 8.2M | 64.2M |
| Interest expense | 49.1M | 49.4M | 42.9M | 42.6M | 21.5M | 17.4M | 26.1M |
| Pre tax profit | 95.4M | (61.5M) | (129.7M) | (99.9M) | (134.3M) | (114.4M) | (94.9M) |
| Income tax expense | 12.0M | (260.0K) | 8.9M | 3.0K | (225.0K) | 624.0K | 86.0K |
| Net Income | 83.4M | (61.3M) | (138.6M) | (99.9M) | (134.1M) | (115.0M) | (95.0M) |