
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 63.7M | 69.0M | 56.6M | 58.4M | 112.2M | 148.8M | 155.3M | 140.7M |
| Cost of goods sold | 41.3M | 52.0M | 36.1M | 41.1M | 84.7M | 110.7M | 125.2M | 113.9M |
| Gross profit | 22.7M | 18.4M | 21.0M | 18.1M | 28.8M | 39.0M | 33.4M | 27.8M |
| Gross profit margin, % | 26.2% | 21.5% | 19.8% | |||||
| Operating expense total | 8.3M | 13.0M | 10.0M | 11.1M | 13.4M | 18.9M | 17.5M | 17.0M |
| Depreciation and amortization | 1.5M | 1.8M | 2.2M | 2.6M | 3.0M | 3.8M | 4.8M | 5.2M |
| EBITDA | 14.5M | 5.4M | 10.9M | 7.0M | 15.5M | 21.0M | 15.9M | 10.8M |
| EBITDA margin, % | 14.1% | 10.3% | 7.7% | |||||
| EBIT | 13.3M | 4.0M | 8.7M | 4.4M | 12.6M | 17.3M | 11.8M | 5.7M |
| EBIT margin, % | 11.6% | 7.6% | 4.0% | |||||
| Interest income | 213.0K | 268.0K | 355.0K | 45.0K | 132.0K | 111.0K | 117.0K | |
| Interest expense | 1.1M | 901.0K | 341.0K | 98.0K | 707.0K | 1.7M | 2.1M | 2.1M |
| Pre tax profit | 12.2M | 4.2M | 8.7M | 4.7M | 12.0M | 15.8M | 10.0M | 3.4M |
| Income tax expense | 2.9M | 2.0M | 2.5M | 1.5M | 2.6M | 4.9M | 3.3M | 2.3M |
| Net Income | 9.3M | 2.3M | 6.1M | 3.2M | 9.4M | 10.9M | 6.7M | 1.1M |