
Stock Price
2024-10-29
Market Capitalization
2024-10-29
| USD | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 10.2M | 6.3M | 241.0K | |||||
| Cost of goods sold | 10.2M | 7.5M | 253.0K | |||||
| Gross profit | 100.0K | (1.2M) | (12.0K) | 18.0K | ||||
| Gross profit margin, % | 1.0% | -19.7% | -5.0% | |||||
| Operating expense total | 2.9M | 3.4M | 1.4M | 8.2M | 7.5M | 10.1M | 10.5M | 16.1M |
| Depreciation and amortization | 1.0M | 8.9M | 79.0K | 48.0K | 133.0K | 159.0K | 5.2M | 208.0K |
| EBITDA | (2.8M) | (4.7M) | (1.4M) | (8.2M) | (7.5M) | (10.1M) | (10.5M) | (16.1M) |
| EBITDA margin, % | -27.4% | -74.6% | -567.2% | |||||
| EBIT | (1.9M) | (13.6M) | (5.4M) | (36.8M) | 2.9M | (10.3M) | (15.7M) | (16.3M) |
| EBIT margin, % | -18.2% | -216.8% | -2244.0% | |||||
| Interest income | 5.0K | 25.0K | 10.0K | 582.0K | 59.0K | 195.0K | 388.0K | 612.0K |
| Interest expense | 1.5M | 2.0M | 608.0K | 74.0K | 58.0K | 39.0K | 22.0K | |
| Pre tax profit | (11.1M) | (17.3M) | (7.6M) | (37.6M) | 941.0K | (12.0M) | (18.2M) | (17.0M) |
| Income tax expense | 19.0K | (23.0K) | 141.0K | |||||
| Net Income | (11.1M) | (17.3M) | (7.5M) | (37.6M) | 800.0K | (12.0M) | (18.2M) | (17.0M) |