Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
Melrose financials data including stock price, CreditSafe score, income statement, balance sheet, cash flow, and acquistions and subsidiaries.
Stock Price
£4.7
2024-10-29
Market Capitalization
£6.1 B
2024-10-29
Revenue
£3.6 B
FY, 2025
CreditSafe Score
?
Score changed on Jun 04, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 8.6B | 11.4B | 8.9B | 7.8B | 7.7B | 4.9B | 3.5B | 3.6B |
| Cost of goods sold | 5.7B | 7.5B | 5.1B | 4.8B | 2.1B | 2.3B | 2.2B | 2.2B |
| Gross profit | 2.9B | 3.9B | 3.9B | 3.0B | 5.6B | 2.6B | 1.2B | 1.4B |
| Gross profit margin, % | 33.3% | 34.4% | 43.3% | 38.8% | 72.7% | 53.5% | 35.2% | 37.6% |
| Operating expense total | 2.4B | 2.4B | 3.0B | 2.5B | 5.5B | 2.1B | 823.0M | 353.0M |
| Depreciation and amortization | 830.0M | 1.3B | 1.3B | 997.0M | 443.0M | 404.0M | 400.0M | 396.0M |
| EBITDA | 454.0M | 1.5B | 931.0M | 547.0M | 116.0M | 499.0M | 399.0M | 997.0M |
| EBITDA margin, % | 5.3% | 13.2% | 10.4% | 7.0% | 1.5% | 10.1% | 11.5% | 27.8% |
| EBIT | (372.0M) | 253.0M | (335.0M) | (447.0M) | (294.0M) | 95.0M | (5.0M) | 601.0M |
| EBIT margin, % | -4.3% | 2.2% | -3.8% | -5.8% | -3.8% | 1.9% | -0.1% | 16.7% |
| Interest income | 5.0M | 9.0M | 3.0M | 2.0M | 25.0M | 14.0M | 3.0M | |
| Interest expense | 163.0M | 223.0M | 200.0M | 171.0M | 96.0M | 86.0M | 105.0M | 132.0M |
| Pre tax profit | (550.0M) | 24.0M | (535.0M) | (615.0M) | (366.0M) | 17.0M | (106.0M) | 468.0M |
| Income tax expense | (75.0M) | 54.0M | (10.0M) | (119.0M) | (79.0M) | 19.0M | (57.0M) | 98.0M |
| Net Income | (475.0M) | (30.0M) | (525.0M) | (496.0M) | (287.0M) | (2.0M) | (49.0M) | 370.0M |
Acquisitions & Subsidiaries
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |