
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 286.1M | 217.9M | 254.0M | 111.4M | 101.4M | 102.6M | 36.3M | 152.3M |
| Cost of goods sold | 269.8M | 199.5M | 236.1M | 98.5M | 61.2M | 79.0M | 25.8M | 130.0M |
| Gross profit | 17.5M | 20.1M | 18.9M | 14.3M | 40.9M | 36.3M | 11.1M | 23.7M |
| Gross profit margin, % | 6.1% | 9.2% | 7.5% | 12.8% | 40.3% | 35.4% | 30.7% | 15.6% |
| Operating expense total | 17.0M | 14.3M | 12.8M | 9.3M | 11.4M | 15.1M | 13.3M | 17.5M |
| Depreciation and amortization | 406.0K | 438.0K | 489.0K | 428.0K | 422.0K | 454.0K | 455.0K | 461.0K |
| EBITDA | 1.8M | 8.5M | 3.7M | 8.7M | 29.3M | 20.3M | (2.2M) | 6.2M |
| EBITDA margin, % | 0.6% | 3.9% | 1.5% | 7.8% | 28.9% | 19.8% | -6.0% | 4.1% |
| EBIT | 1.4M | 8.1M | 3.2M | 8.3M | 28.9M | 19.9M | (2.6M) | 5.8M |
| EBIT margin, % | 0.5% | 3.7% | 1.3% | 7.4% | 28.5% | 19.4% | -7.1% | 3.8% |
| Interest income | 460.0K | 291.0K | 598.0K | 310.0K | 136.0K | 416.0K | 464.0K | 231.0K |
| Interest expense | 197.0K | 1.5M | 1.3M | 30.0K | 2.1M | 1.9M | 877.0K | 2.1M |
| Pre tax profit | 1.7M | 6.9M | 4.7M | 4.6M | 26.1M | 18.9M | 10.2M | 2.9M |
| Income tax expense | 789.0K | 4.4M | 2.4M | 2.3M | 7.1M | 2.1M | 2.0M | 1.8M |
| Net Income | 899.0K | 2.5M | 2.2M | 2.3M | 19.0M | 16.8M | 8.2M | 1.1M |