
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 5.2B | 5.3B | 6.1B | 7.4B | 10.3B | 13.0B |
| Cost of goods sold | 3.7B | 3.7B | 4.2B | 4.9B | 7.2B | 9.7B |
| Gross profit | 1.5B | 1.6B | 2.0B | 2.4B | 3.1B | 3.4B |
| Gross profit margin, % | 28.8% | 30.6% | 30.0% | 25.8% | ||
| Operating expense total | 1.1B | 1.1B | 1.5B | 1.8B | 2.5B | 2.3B |
| Depreciation and amortization | 75.8M | 84.1M | 126.8M | 216.4M | 443.3M | 546.5M |
| EBITDA | 362.0M | 467.9M | 469.6M | 678.8M | 590.0M | 1.0B |
| EBITDA margin, % | 6.9% | 8.9% | 5.7% | 7.8% | ||
| EBIT | 277.2M | 376.7M | 357.7M | 494.1M | 163.3M | 519.5M |
| EBIT margin, % | 5.3% | 7.1% | 1.6% | 4.0% | ||
| Interest income | 448.0K | 87.0K | 116.0K | 689.0K | 431.0K | 927.0K |
| Interest expense | 8.1M | 6.5M | 5.9M | 6.7M | 32.0M | 50.9M |
| Pre tax profit | 314.1M | 403.8M | 413.6M | 494.1M | 79.5M | 451.8M |
| Income tax expense | 103.8M | 166.6M | 189.5M | 224.2M | 167.4M | 283.6M |
| Net Income | 210.3M | 237.2M | 224.2M | 269.9M | (87.9M) | 168.3M |