
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| ILS | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 3.8M | 13.9M | 20.0M | 32.3M | 47.0M | 57.5M | 68.3M | 87.8M |
| Cost of goods sold | 800.0K | 1.6M | 2.7M | 3.2M | 2.5M | 3.3M | 4.2M | 4.5M |
| Gross profit | 3.0M | 12.4M | 17.3M | 29.1M | 44.4M | 56.7M | 70.9M | 87.9M |
| Gross profit margin, % | 79.0% | 88.9% | 86.6% | 90.1% | 94.6% | 98.5% | 103.8% | 100.0% |
| Operating expense total | 15.4M | 16.5M | 27.7M | 35.0M | 38.8M | 69.7M | 35.3M | 51.5M |
| Depreciation and amortization | (38.7M) | (34.0M) | (53.4M) | (244.3M) | (321.7M) | (125.4M) | (187.1M) | (220.6M) |
| EBITDA | (12.4M) | (4.1M) | (10.4M) | (5.9M) | 5.7M | (13.1M) | 35.6M | 36.4M |
| EBITDA margin, % | -326.0% | -29.5% | -52.1% | -18.1% | 12.0% | -22.7% | 52.1% | 41.4% |
| EBIT | 26.3M | 29.9M | 43.0M | 238.5M | 327.4M | 113.9M | 222.6M | 257.0M |
| EBIT margin, % | 691.5% | 214.7% | 215.4% | 737.6% | 696.7% | 198.0% | 326.0% | 292.5% |
| Interest income | 3.1M | 5.9M | 1.7M | 874.0K | 6.4M | 16.5M | 10.8M | 11.5M |
| Interest expense | 12.6M | 14.4M | 25.5M | 69.4M | 143.9M | 77.6M | 84.5M | 92.0M |
| Pre tax profit | 16.7M | 21.6M | 15.2M | 170.4M | 186.3M | 51.4M | 148.9M | 179.9M |
| Net Income | 16.7M | 21.6M | 15.2M | 170.4M | 186.3M | 51.4M | 148.9M | 179.9M |