
Revenue
FY, 2021
| NOK | FY, 2019 | FY, 2020 | FY, 2021 |
|---|---|---|---|
| Revenue | 13.4M | 12.9M | 13.1M |
| Cost of goods sold | 7.1M | 7.1M | 7.2M |
| Gross profit | 6.3M | 5.7M | 5.8M |
| Gross profit margin, % | 47.3% | 44.6% | 44.6% |
| General and administrative expense | 4.1M | 4.2M | 4.2M |
| Operating expense total | 6.3M | 7.3M | 5.8M |
| Depreciation and amortization | 8.1K | 18.6K | |
| EBIT | 21.3K | (1.5M) | (16.0K) |
| EBIT margin, % | 0.2% | -11.7% | -0.1% |
| Interest income | 17.3K | 3.6K | 69.0 |
| Interest expense | 52.5K | 49.7K | 52.6K |
| Pre tax profit | (101.3K) | (1.5M) | (203.5K) |
| Income tax expense | (21.5K) | (320.6K) | (44.2K) |
| Net Income | (79.9K) | (1.1M) | (159.3K) |