
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89.0B | 95.1B | 65.8B | 83.8B | 75.3B | 70.7B | 57.9B | 42.3B | 36.2B |
| Cost of goods sold | 64.8B | 72.2B | 45.6B | 69.0B | 61.3B | 58.3B | 46.0B | 33.8B | 30.0B |
| Gross profit | 24.3B | 23.0B | 20.2B | 14.8B | 13.9B | 12.5B | 12.0B | 8.5B | 6.2B |
| Gross profit margin, % | 27.3% | 24.2% | 30.7% | 17.7% | 18.5% | 17.6% | 20.7% | 20.2% | 17.1% |
| Operating expense total | 16.9B | 17.3B | 14.0B | 7.9B | 6.6B | 6.0B | 6.0B | 5.6B | 5.7B |
| Depreciation and amortization | 4.7B | 5.1B | 5.5B | 2.6B | 307.8M | 793.1M | 524.3M | 709.3M | 671.3M |
| EBITDA | 7.4B | 5.7B | 6.2B | 6.2B | 7.9B | 7.0B | 8.6B | 2.9B | 175.3M |
| EBITDA margin, % | 8.3% | 6.0% | 9.4% | 7.4% | 10.5% | 9.9% | 14.9% | 6.8% | 0.5% |
| EBIT | 1.8B | (1.0B) | (1.1B) | 557.4M | 6.8B | 5.9B | 8.8B | 844.5M | (1.9B) |
| EBIT margin, % | 2.1% | -1.1% | -1.7% | 0.7% | 9.0% | 8.4% | 15.2% | 2.0% | -5.2% |
| Interest income | 7.2M | 17.6M | 13.9M | 10.1M | 6.9M | 115.8M | 261.6M | 275.2M | 232.0M |
| Interest expense | 244.5M | 508.2M | 482.8M | 208.5M | 23.1M | 7.4M | 4.4M | 10.6M | 23.5M |
| Pre tax profit | 2.4B | (1.1B) | (2.0B) | 26.8B | 36.4B | 10.3B | 8.2B | 8.1B | 13.6B |
| Income tax expense | 408.3M | 672.9M | (141.0M) | 6.2B | 8.8B | 3.2B | 3.8B | 2.7B | 4.3B |
| Net Income | 2.0B | (1.7B) | (1.8B) | 20.7B | 27.5B | 7.1B | 4.5B | 5.4B | 9.3B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |