
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 6.1M | 5.7M | 12.2M | 15.4M | 4.5M | 4.6M | 4.6M |
| Cost of goods sold | 247.0K | 242.0K | 7.5M | 9.3M | 1.4M | 1.5M | 1.5M |
| Gross profit | 7.9M | 8.0M | 5.0M | 6.2M | 3.2M | 3.2M | 3.2M |
| Gross profit margin, % | 141.0% | 40.9% | 40.6% | 70.5% | 68.4% | 69.8% | |
| Operating expense total | 4.8M | 7.7M | 26.3M | 5.9M | 3.2M | 3.0M | 3.9M |
| Depreciation and amortization | 771.0K | 2.1M | 2.1M | 1.9M | 1.3M | 1.2M | 1.2M |
| EBITDA | 3.1M | 311.0K | (21.3M) | 347.0K | (40.0K) | 141.0K | (719.0K) |
| EBITDA margin, % | 5.5% | -175.2% | 2.3% | -0.9% | 3.1% | -15.7% | |
| EBIT | 1.9M | (10.6M) | (23.4M) | (1.6M) | (1.3M) | (1.1M) | (1.9M) |
| EBIT margin, % | -187.0% | -192.5% | -10.1% | -29.8% | -23.1% | -41.2% | |
| Interest income | 59.0K | 360.0K | 360.0K | 360.0K | 180.0K | ||
| Interest expense | 54.0K | 56.0K | 20.0K | 10.0K | 6.0K | 4.0K | 2.0K |
| Pre tax profit | 1.9M | (10.6M) | (29.2M) | (3.2M) | (14.7M) | (1.6M) | (7.7M) |
| Income tax expense | 824.0K | 285.0K | 66.0K | 15.0K | 8.0K | ||
| Net Income | 1.0M | (10.9M) | (29.2M) | (3.2M) | (14.8M) | (1.6M) | (7.7M) |