
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| ILS | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 174.5M | 195.4M | 206.6M | 213.1M | 234.3M | 240.8M | 252.2M | 280.8M |
| Cost of goods sold | 73.2M | 82.8M | 86.7M | 93.0M | 98.6M | 88.7M | 78.2M | 100.5M |
| Gross profit | 101.3M | 112.6M | 120.0M | 120.1M | 135.7M | 152.1M | 174.0M | 180.3M |
| Gross profit margin, % | 58.0% | 57.6% | 58.1% | 56.3% | 57.9% | 63.2% | 69.0% | 64.2% |
| Operating expense total | 84.9M | 95.0M | 99.8M | 104.1M | 110.5M | 106.9M | 105.6M | 157.4M |
| Depreciation and amortization | (138.6M) | (166.3M) | 10.1M | (501.0M) | (299.2M) | (366.2M) | (398.5M) | (607.0M) |
| EBITDA | 16.4M | 17.6M | 20.1M | 16.0M | 25.2M | 45.2M | 68.4M | 22.9M |
| EBITDA margin, % | 9.4% | 9.0% | 9.7% | 7.5% | 10.7% | 18.8% | 27.1% | 8.2% |
| EBIT | 155.0M | 172.3M | 16.0M | 517.1M | 324.3M | 413.1M | 467.0M | 638.8M |
| EBIT margin, % | 88.8% | 88.2% | 7.8% | 242.6% | 138.4% | 171.6% | 185.2% | 227.5% |
| Interest income | 91.0K | 208.0K | 286.0K | 1.3M | 3.9M | 14.8M | 16.6M | 17.1M |
| Interest expense | 39.4M | 26.0M | 13.3M | 71.2M | 142.0M | 103.8M | 111.5M | 109.1M |
| Pre tax profit | 117.0M | 146.5M | (9.3M) | 449.0M | 172.9M | 322.4M | 372.1M | 546.8M |
| Income tax expense | 39.3M | 45.2M | 2.6M | 105.0M | 31.6M | 76.9M | 63.4M | 132.4M |
| Net Income | 77.7M | 101.4M | (12.0M) | 344.0M | 141.3M | 245.6M | 308.8M | 414.4M |