
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 325.9M | 363.7M | 363.1M | 427.3M | 491.9M | 526.4M | 562.6M | 699.8M |
| Cost of goods sold | 79.4M | 80.1M | 76.6M | 97.1M | 106.5M | 112.3M | 113.7M | 128.2M |
| Gross profit | 246.5M | 283.6M | 286.6M | 330.2M | 385.5M | 414.1M | 448.9M | 571.6M |
| Gross profit margin, % | 78.7% | 79.8% | 81.7% | |||||
| Operating expense total | 160.2M | 175.8M | 167.9M | 190.5M | 220.9M | 259.0M | 293.3M | 350.6M |
| Depreciation and amortization | 12.4M | 18.0M | 23.1M | 23.4M | 23.3M | 23.7M | 24.5M | 24.8M |
| EBITDA | 86.3M | 107.8M | 118.6M | 139.7M | 164.5M | 155.1M | 155.6M | 221.0M |
| EBITDA margin, % | 29.5% | 27.7% | 31.6% | |||||
| EBIT | 74.0M | 89.8M | 95.5M | 116.3M | 141.3M | 131.4M | 131.1M | 196.2M |
| EBIT margin, % | 25.0% | 23.3% | 28.0% | |||||
| Interest income | 144.0K | 184.0K | 5.0K | 16.0K | 920.0K | 3.3M | 4.6M | 5.0M |
| Interest expense | 545.0K | 686.0K | 416.0K | 590.0K | 385.0K | 573.0K | 459.0K | 6.2M |
| Pre tax profit | 74.5M | 91.0M | 91.6M | 114.1M | 146.1M | 135.2M | 134.2M | 206.8M |
| Income tax expense | 17.4M | 20.7M | 22.2M | 23.2M | 32.1M | 31.4M | 30.4M | 47.6M |
| Net Income | 57.1M | 70.3M | 69.4M | 90.9M | 114.0M | 103.8M | 103.8M | 159.2M |