Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
MEDIROM financials data including stock price, CreditSafe score, income statement, balance sheet, cash flow, and acquistions and subsidiaries.
Stock Price
$2.4
2024-10-29
Market Capitalization
$12 M
2024-10-29
Revenue
¥8.3 B
FY, 2024
CreditSafe Score
?
Score changed on Jun 07, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 3.9B | 3.3B | 5.4B | 7.0B | 6.8B | 8.3B |
| Cost of goods sold | 2.9B | 2.9B | 3.9B | 4.9B | 5.0B | 5.8B |
| Gross profit | 996.9M | 491.2M | 1.5B | 2.1B | 1.8B | 2.5B |
| Gross profit margin, % | 25.5% | 14.7% | 28.5% | 30.0% | 26.7% | 30.6% |
| Operating expense total | 871.9M | 1.1B | 1.8B | 1.8B | 2.0B | 2.3B |
| Depreciation and amortization | 90.7M | 168.8M | 189.5M | 184.1M | 252.6M | 290.0M |
| EBITDA | 125.1M | (465.7M) | (281.1M) | 281.0M | (139.0M) | 271.9M |
| EBITDA margin, % | 3.2% | -13.9% | -5.2% | 4.0% | -2.0% | 3.3% |
| EBIT | 34.4M | (634.5M) | (470.6M) | 97.0M | (405.5M) | 24.8M |
| EBIT margin, % | 0.9% | -19.0% | -8.7% | 1.4% | -5.9% | 0.3% |
| Interest income | 1.3M | 1.3M | 839.0K | 6.1M | 1.1M | 8.0K |
| Interest expense | 13.6M | 13.2M | 12.0M | 9.8M | 36.9M | 49.7M |
| Pre tax profit | 32.7M | (626.7M) | (414.5M) | 179.8M | 20.6M | 47.7M |
| Income tax expense | 16.0M | (87.5M) | 576.2M | 30.8M | (94.4M) | (90.5M) |
| Net Income | 16.8M | (539.2M) | (990.7M) | 149.0M | 115.0M | 138.2M |
Acquisitions & Subsidiaries
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |