
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 702.7M | 671.3M | 776.1M | 955.2M | 1.2B | 1.5B |
| Cost of goods sold | 263.9M | 136.2M | 169.4M | 236.6M | 277.3M | 432.0M |
| Gross profit | 438.9M | 535.1M | 606.8M | 718.7M | 877.9M | 1.1B |
| Gross profit margin, % | 62.5% | 79.7% | 78.2% | 75.2% | 76.0% | 71.9% |
| Operating expense total | 303.4M | 346.5M | 409.2M | 497.7M | 668.4M | 776.5M |
| Depreciation and amortization | 14.7M | 10.2M | 18.2M | 29.2M | 19.8M | 35.2M |
| EBITDA | 135.5M | 188.6M | 197.5M | 221.0M | 209.5M | 328.1M |
| EBITDA margin, % | 19.3% | 28.1% | 25.4% | 23.1% | 18.1% | 21.4% |
| EBIT | 146.4M | 192.9M | 191.9M | 194.0M | 195.7M | 294.8M |
| EBIT margin, % | 20.8% | 28.7% | 24.7% | 20.3% | 16.9% | 19.2% |
| Interest income | 1.0M | |||||
| Pre tax profit | 151.0M | 201.5M | 197.3M | 190.8M | 195.4M | 295.8M |
| Income tax expense | 52.0M | 64.3M | 66.1M | 69.1M | 90.3M | 78.0M |
| Net Income | 99.0M | 137.2M | 131.2M | 121.7M | 105.1M | 217.8M |