
Stock Price
2023-07-07
Market Capitalization
2023-07-07
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21.4M | 9.8M | 5.5M | 1.4M | 2.4M | 1.9M | 1.8M | 4.4M |
| Cost of goods sold | 17.4M | 1.8M | 1.3M | 51.0K | 1.8M | 1.2M | 1.9M | 4.4M |
| Gross profit | 7.4M | 20.3M | 6.5M | 1.6M | 2.6M | 983.0K | 504.0K | (1.0K) |
| Gross profit margin, % | 207.8% | 118.1% | 112.0% | 109.2% | 50.6% | 27.3% | 0.0% | |
| Operating expense total | 21.1M | 16.4M | 10.6M | 7.1M | 5.6M | 6.8M | 5.2M | 3.7M |
| Depreciation and amortization | 1.7M | 3.5M | 5.8M | 11.2M | 555.0K | 549.0K | 163.0K | 46.0K |
| EBITDA | (13.7M) | 3.8M | (2.8M) | (5.5M) | (3.0M) | (5.8M) | (4.7M) | (3.7M) |
| EBITDA margin, % | 39.3% | -51.1% | -393.2% | -123.8% | -298.0% | -254.0% | -83.9% | |
| EBIT | (15.4M) | 355.0K | (8.6M) | (22.8M) | (3.5M) | (6.3M) | (4.8M) | (3.8M) |
| EBIT margin, % | 3.6% | -154.8% | -1629.7% | -146.9% | -326.2% | -262.9% | -84.9% | |
| Interest income | 43.0K | 1.0K | 2.0K | |||||
| Interest expense | 516.0K | 337.0K | 815.0K | 1.1M | 382.0K | 660.0K | 479.0K | 104.0K |
| Pre tax profit | (16.8M) | 257.0K | (9.1M) | (23.7M) | (4.3M) | (7.2M) | (5.3M) | (3.9M) |
| Income tax expense | 281.0K | (59.0K) | (4.0K) | 34.0K | (28.0K) | 3.0K | 10.0K | |
| Net Income | (17.1M) | 316.0K | (9.1M) | (23.7M) | (4.3M) | (7.2M) | (5.3M) | (3.9M) |