
Stock Price
2024-10-29
Revenue
FY, 2025
| DKK | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|
| Revenue | 379.0K | 2.3M | 7.3M | 12.6M | 11.9M | 11.0M |
| Cost of goods sold | 115.0K | 1.2M | 3.7M | 6.3M | 5.8M | 5.8M |
| Gross profit | 264.0K | 1.1M | 3.5M | 6.3M | 6.3M | 5.2M |
| Gross profit margin, % | 69.7% | 49.7% | 48.5% | 50.0% | 53.1% | 47.5% |
| Operating expense total | 904.0K | 7.4M | 11.5M | 14.0M | 12.7M | 10.7M |
| Depreciation and amortization | 347.0K | 2.1M | 2.2M | 2.2M | 2.3M | 2.4M |
| EBITDA | (640.0K) | (6.3M) | (8.0M) | (7.7M) | (6.4M) | (5.5M) |
| EBITDA margin, % | -168.9% | -272.9% | -109.8% | -60.8% | -53.6% | -50.3% |
| EBIT | (987.0K) | (8.4M) | (10.2M) | (9.9M) | (8.7M) | (7.9M) |
| EBIT margin, % | -260.4% | -365.3% | -139.9% | -78.5% | -72.8% | -71.8% |
| Interest income | 342.0K | |||||
| Interest expense | 489.0K | 358.0K | 656.0K | 1.5M | 425.0K | |
| Pre tax profit | (939.0K) | (8.4M) | (9.5M) | (10.1M) | (9.2M) | (8.0M) |
| Income tax expense | 1.0K | 175.0K | 102.0K | 568.0K | 665.0K | |
| Net Income | (939.0K) | (8.4M) | (9.7M) | (10.2M) | (9.8M) | (8.7M) |