
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 272.3B | 281.8B | 288.3B | 317.7B | 352.3B | 382.0B | 405.5B | 416.6B |
| Cost of goods sold | 210.8B | 217.0B | 220.9B | 244.2B | 276.9B | 294.0B | 311.1B | 315.4B |
| Gross profit | 61.4B | 64.8B | 67.4B | 73.5B | 75.4B | 88.0B | 94.4B | 101.2B |
| Gross profit margin, % | 23.0% | 23.4% | 23.1% | 21.4% | 23.0% | 23.3% | 24.3% | |
| Operating expense total | 26.6B | 26.5B | 24.9B | 26.5B | 27.7B | 31.4B | 29.3B | 29.7B |
| Depreciation and amortization | 10.0B | 10.4B | 11.7B | 12.8B | 14.8B | 17.0B | 18.0B | 19.0B |
| EBITDA | 34.8B | 38.3B | 42.5B | 47.0B | 47.7B | 56.6B | 65.1B | 71.5B |
| EBITDA margin, % | 13.6% | 14.7% | 14.8% | 13.5% | 14.8% | 16.1% | 17.2% | |
| EBIT | 25.4B | 25.7B | 29.2B | 31.6B | 30.4B | 38.9B | 48.2B | 52.6B |
| EBIT margin, % | 9.1% | 10.1% | 10.0% | 8.6% | 10.2% | 11.9% | 12.6% | |
| Interest income | 124.0M | 115.0M | 123.0M | 91.0M | 93.0M | 144.0M | 154.0M | 247.0M |
| Interest expense | 62.0M | 27.0M | 15.0M | 9.0M | 5.0M | 8.0M | 9.0M | 8.0M |
| Pre tax profit | 26.7B | 27.0B | 30.6B | 32.7B | 31.2B | 38.8B | 47.2B | 50.4B |
| Income tax expense | 4.8B | 10.1B | 10.4B | 8.8B | 11.2B | 13.6B | 15.3B | 16.5B |
| Net Income | 21.9B | 16.9B | 20.2B | 23.9B | 19.9B | 25.2B | 32.0B | 33.9B |