
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.5T | 3.6T | 3.4T | 2.9T | 3.1T | 3.8T | 4.8T | 5.0T | 4.9T |
| Cost of goods sold | 2.6T | 2.7T | 2.6T | 2.2T | 2.3T | 2.9T | 3.7T | 3.8T | 3.9T |
| Gross profit | 907.4B | 881.2B | 838.9B | 703.4B | 778.0B | 907.5B | 1.2T | 1.2T | 1.0T |
| Gross profit margin, % | 26.1% | 24.7% | 24.5% | 24.4% | 24.9% | 23.7% | 23.9% | 23.8% | 20.5% |
| Operating expense total | 674.0B | 709.7B | 703.0B | 604.8B | 583.5B | 659.6B | 788.2B | 892.1B | 834.8B |
| Depreciation and amortization | 89.4B | 89.5B | 93.0B | 91.0B | 91.0B | 106.2B | 119.1B | 119.4B | 124.6B |
| EBITDA | 265.7B | 202.1B | 155.6B | 105.2B | 194.5B | 263.7B | 372.7B | 317.2B | 189.5B |
| EBITDA margin, % | 7.6% | 5.7% | 4.5% | 3.7% | 6.2% | 6.9% | 7.7% | 6.3% | 3.9% |
| EBIT | 157.5B | 97.3B | 52.6B | (15.9B) | 78.9B | 148.7B | 244.8B | 172.3B | 2.8B |
| EBIT margin, % | 4.5% | 2.7% | 1.5% | -0.6% | 2.5% | 3.9% | 5.1% | 3.4% | 0.1% |
| Interest income | 3.7B | 4.8B | 5.3B | 3.0B | 3.3B | 10.6B | 21.4B | 29.0B | 27.6B |
| Interest expense | 7.4B | 5.9B | 6.1B | 8.0B | 6.8B | 8.5B | 7.8B | 10.0B | 11.0B |
| Pre tax profit | 157.5B | 108.3B | 49.3B | 2.2B | 112.4B | 170.0B | 298.3B | 155.8B | 59.4B |
| Income tax expense | 42.9B | 41.5B | 35.2B | 34.3B | 30.1B | 25.7B | 88.9B | 40.7B | 23.4B |
| Net Income | 114.6B | 66.8B | 14.1B | (32.1B) | 82.3B | 144.2B | 209.4B | 115.1B | 35.9B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |