
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 44.0B | 46.1B | 49.7B | 40.4B | 57.2B | 75.8B | 90.7B | 112.0B | 130.1B |
| Cost of goods sold | 27.1B | 25.8B | 25.2B | 19.0B | 27.1B | 44.7B | 51.1B | 45.6B | 73.4B |
| Gross profit | 17.1B | 20.8B | 24.8B | 23.5B | 30.8B | 34.4B | 44.6B | 69.8B | 68.1B |
| Gross profit margin, % | 38.9% | 45.1% | 49.9% | 58.1% | 53.9% | 45.4% | 49.2% | 62.4% | 52.3% |
| Operating expense total | 15.5B | 17.7B | 21.8B | 19.2B | 24.8B | 24.4B | 29.4B | 48.0B | 34.0B |
| Depreciation and amortization | 502.1M | 643.3M | 710.8M | 710.8M | 745.1M | 755.8M | 831.3M | 1.2B | 966.7M |
| EBITDA | 2.2B | 3.1B | 3.0B | 4.3B | 6.0B | 10.0B | 15.2B | 21.8B | 34.1B |
| EBITDA margin, % | 5.1% | 6.7% | 6.1% | 10.7% | 10.5% | 13.2% | 16.8% | 19.5% | 26.2% |
| EBIT | 1.7B | 2.4B | 2.2B | 2.4B | 4.1B | 8.1B | 14.4B | 20.7B | 33.1B |
| EBIT margin, % | 3.9% | 5.3% | 4.4% | 5.8% | 7.2% | 10.6% | 15.9% | 18.4% | 25.4% |
| Interest income | 4.9B | 5.5B | 5.3B | 3.7B | 3.5B | 6.1B | 10.0B | 10.1B | |
| Interest expense | 67.9M | 95.8M | 130.7M | 89.9M | 149.4M | 110.8M | 146.7M | 132.6M | 715.7M |
| Pre tax profit | 7.0B | 7.8B | 7.4B | 6.0B | 7.5B | 14.0B | 24.2B | 30.6B | 32.4B |
| Income tax expense | 2.6B | 3.1B | 3.5B | 1.5B | 1.9B | 3.6B | 6.2B | 7.8B | 8.1B |
| Net Income | 4.4B | 4.7B | 3.8B | 4.5B | 5.6B | 10.5B | 18.1B | 22.8B | 24.2B |