
Stock Price
2024-06-06
Market Capitalization
2024-06-06
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 138.6M | 183.5M | 112.7M | 49.7M | 39.8M | 145.9M | ||
| Cost of goods sold | 89.7M | 158.9M | 94.4M | 48.9M | 57.5M | 35.0K | 109.1M | |
| Gross profit | 48.9M | 31.8M | 24.0M | 8.2M | (9.1M) | (35.0K) | 36.8M | |
| Gross profit margin, % | 17.3% | 21.3% | 16.5% | -22.9% | 25.2% | |||
| Operating expense total | 58.0M | 26.9M | 18.8M | 19.0M | 15.8M | 3.0M | 2.5M | 26.0M |
| Depreciation and amortization | 5.8M | 4.6M | 3.7M | 3.1M | 1.9M | 1.1M | 891.0K | 730.0K |
| EBITDA | (9.1M) | 4.9M | 5.2M | (10.8M) | (24.9M) | (3.0M) | (2.5M) | 10.8M |
| EBITDA margin, % | 2.7% | 4.6% | -21.8% | -62.6% | 7.4% | |||
| EBIT | 728.0K | 338.0K | 235.0K | (13.9M) | (184.1M) | (4.1M) | (8.5M) | 10.1M |
| EBIT margin, % | 0.2% | 0.2% | -27.9% | -463.1% | 6.9% | |||
| Interest income | 141.0K | 150.0K | 164.0K | 140.0K | 390.0K | 100.0K | 119.0K | |
| Interest expense | 119.0K | 21.0K | 42.0K | 40.0K | 5.0K | 1.0K | ||
| Pre tax profit | 918.0K | 469.0K | 357.0K | (13.8M) | (189.6M) | (4.1M) | (8.4M) | 32.7M |
| Income tax expense | 232.0K | 167.0K | 173.0K | (99.0K) | (199.0K) | 277.0K | ||
| Net Income | 686.0K | 302.0K | 184.0K | (13.7M) | (189.6M) | (4.1M) | (8.2M) | 32.5M |