Header placeholder lorem ipsum dolor sit amet, consectetur adipiscing elit.
MAX financials data including stock price, CreditSafe score, income statement, balance sheet, and cash flow.
Stock Price
¥3.5 K
2024-10-29
Market Capitalization
¥162.6 B
2024-10-29
Revenue
¥99.6 B
FY, 2026
CreditSafe Score
?
Score changed on Jul 09, 2026
Premium Content only available in Craft’s Intelligence Portal
View 30+ financial ratio metrics including price-to-earnings ratio, debt-to-assets ratio, gross profit margin, and more.
Financial ratio metrics help evaluate the financial strength of a company, and help raise red flags that can indicate potential risk, fulfillment challenges, or even possible bankruptcy.
Learn moreFinancial Statements
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 68.1B | 70.1B | 69.7B | 64.0B | 74.0B | 84.3B | 86.6B | 91.8B | 99.6B |
| Cost of goods sold | 40.0B | 40.8B | 38.9B | 34.9B | 40.8B | 46.3B | 44.9B | 45.9B | 48.4B |
| Gross profit | 28.1B | 29.3B | 30.8B | 29.1B | 33.2B | 38.0B | 41.7B | 45.9B | 51.2B |
| Gross profit margin, % | 41.3% | 41.8% | 44.2% | 45.4% | 44.9% | 45.1% | 48.1% | 50.0% | 51.4% |
| Operating expense total | 19.7B | 19.9B | 20.8B | 19.9B | 22.9B | 25.1B | 26.0B | 28.1B | 30.2B |
| Depreciation and amortization | 2.3B | 2.3B | 2.5B | 2.5B | 2.8B | 3.2B | 3.1B | 3.4B | 3.4B |
| EBITDA | 8.4B | 9.4B | 10.1B | 9.2B | 10.3B | 12.9B | 15.7B | 17.8B | 21.0B |
| EBITDA margin, % | 12.4% | 13.4% | 14.4% | 14.4% | 13.9% | 15.4% | 18.1% | 19.4% | 21.1% |
| EBIT | 6.1B | 6.9B | 7.5B | 6.8B | 7.4B | 9.9B | 12.7B | 14.6B | 17.7B |
| EBIT margin, % | 9.0% | 9.9% | 10.8% | 10.6% | 10.1% | 11.7% | 14.6% | 15.9% | 17.8% |
| Interest income | 73.0M | 63.0M | 76.0M | 74.0M | 68.0M | 80.0M | 192.0M | 299.0M | 419.0M |
| Interest expense | 39.0M | 38.0M | 39.0M | 42.0M | 57.0M | 41.0M | 35.0M | 25.0M | 25.0M |
| Pre tax profit | 6.1B | 7.1B | 7.4B | 7.0B | 8.2B | 10.3B | 13.7B | 15.2B | 18.5B |
| Income tax expense | 1.4B | 2.1B | 1.9B | 1.9B | 2.2B | 2.7B | 3.2B | 4.0B | 4.6B |
| Net Income | 4.7B | 5.1B | 5.5B | 5.1B | 6.1B | 7.6B | 10.5B | 11.2B | 13.9B |