
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 21.5M | 25.5M | 41.9M | 48.9M | 39.7M | 16.2M | 11.7M | 3.4M |
| Cost of goods sold | 10.3M | 9.0M | 16.9M | 27.3M | 21.5M | 6.8M | 2.6M | 421.0K |
| Gross profit | 11.2M | 16.7M | 26.5M | 21.8M | 18.8M | 9.7M | 9.5M | 2.9M |
| Gross profit margin, % | 51.9% | 65.4% | 63.2% | 44.6% | 47.3% | 59.7% | 80.5% | 87.5% |
| Operating expense total | 15.2M | 25.3M | 45.4M | 50.2M | 47.8M | 23.8M | 20.4M | 7.6M |
| Depreciation and amortization | 2.8M | 5.3M | 16.1M | 7.3M | 15.9M | 5.2M | 8.7M | 5.9M |
| EBITDA | (6.8M) | (11.4M) | (35.1M) | (28.4M) | (29.1M) | (14.1M) | (10.9M) | 8.7M |
| EBITDA margin, % | -31.8% | -44.8% | -83.7% | -58.2% | -73.4% | -86.8% | -93.1% | 259.2% |
| EBIT | (9.6M) | (16.8M) | (51.3M) | (35.7M) | (45.0M) | (19.3M) | (19.7M) | (3.8M) |
| EBIT margin, % | -44.6% | -65.7% | -122.3% | -73.1% | -113.4% | -118.8% | -167.3% | -112.3% |
| Interest income | 241.0K | 73.0K | 139.0K | 732.0K | 415.0K | 1.5M | 7.0K | (407.0K) |
| Interest expense | 788.0K | 5.0M | 2.1M | 475.0K | 620.0K | 1.1M | 1.8M | 1.3M |
| Pre tax profit | (10.2M) | (21.7M) | (53.2M) | (35.5M) | (45.2M) | (18.9M) | (22.4M) | (5.5M) |
| Income tax expense | 198.0K | 271.0K | (141.0K) | 382.0K | 480.0K | 30.0K | (4.0K) | |
| Net Income | (10.4M) | (22.0M) | (53.1M) | (35.9M) | (45.7M) | (18.9M) | (22.4M) | (5.5M) |