
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.2M | 45.0M | 49.5M | 44.9M | 101.4M | 237.6M | 188.8M | 183.0M |
| Cost of goods sold | 3.5M | 39.2M | 46.8M | 29.7M | 69.6M | 144.5M | 108.0M | 105.5M |
| Gross profit | (128.0K) | 6.0M | 3.6M | 17.0M | 35.0M | 93.2M | 80.8M | 77.5M |
| Gross profit margin, % | -10.2% | 13.4% | 7.3% | 37.7% | 34.5% | 39.2% | 42.8% | 42.4% |
| Operating expense total | 4.4M | 8.3M | 20.2M | 25.1M | 35.0M | 54.2M | 71.3M | 76.7M |
| Depreciation and amortization | 715.0K | 4.3M | 3.1M | 3.3M | 5.0M | 6.9M | 7.8M | 9.2M |
| EBITDA | (4.5M) | (2.3M) | (16.6M) | (8.1M) | (54.0K) | 39.0M | 9.5M | 823.0K |
| EBITDA margin, % | -360.0% | -5.1% | -33.4% | -18.1% | -0.1% | 16.4% | 5.0% | 0.4% |
| EBIT | (5.2M) | (6.6M) | (19.6M) | (11.4M) | (5.0M) | 32.1M | 1.7M | (8.4M) |
| EBIT margin, % | -417.2% | -14.6% | -39.6% | -25.4% | -5.0% | 13.5% | 0.9% | -4.6% |
| Interest expense | 250.0K | 216.0K | 651.0K | 713.0K | 693.0K | 651.0K | 510.0K | 6.4M |
| Pre tax profit | (5.5M) | (6.8M) | (20.3M) | (12.1M) | (5.7M) | 36.5M | 3.4M | (14.8M) |
| Income tax expense | (2.6M) | 3.1M | ||||||
| Net Income | (5.5M) | (6.8M) | (20.3M) | (12.1M) | (5.7M) | 39.0M | 216.0K | (14.8M) |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |