
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| EUR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.7M | 5.3M | 5.0M | 9.5M | 7.0M | 6.3M | 1.9M | 489.0K |
| Cost of goods sold | 3.0M | 2.9M | 2.5M | 3.9M | 3.0M | 4.2M | 811.0K | 256.0K |
| Gross profit | 2.8M | 2.7M | 3.0M | 6.6M | 4.1M | 2.6M | 1.2M | 318.0K |
| Gross profit margin, % | 49.8% | 51.2% | 59.7% | 69.1% | 58.4% | 41.6% | 65.5% | 65.0% |
| Operating expense total | 4.4M | 4.0M | 4.0M | 5.9M | 4.9M | 3.7M | 1.7M | 1.4M |
| Depreciation and amortization | 266.0K | 254.0K | 274.0K | 314.0K | 424.0K | 296.0K | 455.0K | 481.0K |
| EBITDA | (1.5M) | (1.3M) | (994.0K) | 675.0K | (788.0K) | (1.0M) | (512.0K) | (1.1M) |
| EBITDA margin, % | -27.0% | -24.9% | -19.7% | 7.1% | -11.3% | -16.2% | -27.5% | -227.0% |
| EBIT | (1.8M) | (1.7M) | (1.5M) | 351.0K | (1.2M) | (1.3M) | (911.0K) | (1.6M) |
| EBIT margin, % | -31.2% | -32.9% | -29.2% | 3.7% | -17.2% | -21.2% | -48.9% | -325.4% |
| Interest income | 109.0K | 37.0K | ||||||
| Interest expense | 179.0K | 155.0K | 128.0K | 178.0K | 565.0K | 181.0K | 70.0K | 182.0K |
| Pre tax profit | (1.9M) | (1.7M) | (1.4M) | 107.0K | (1.4M) | (1.5M) | (853.0K) | (1.7M) |
| Income tax expense | (94.0K) | (67.0K) | (113.0K) | (109.0K) | (147.0K) | (121.0K) | (58.0K) | (75.0K) |
| Net Income | (1.8M) | (1.7M) | (1.3M) | 216.0K | (1.2M) | (1.4M) | (795.0K) | (1.6M) |