
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 4.6B | 4.0B | 4.4B | 5.4B | 8.6B | 6.9B | 4.7B | 11.4B |
| Cost of goods sold | 2.5B | 2.5B | 2.5B | 2.9B | 4.6B | 4.3B | 3.0B | 6.8B |
| Gross profit | 2.1B | 1.5B | 1.9B | 2.4B | 4.0B | 2.6B | 1.8B | 4.6B |
| Gross profit margin, % | 46.1% | 38.2% | 43.7% | 45.2% | 46.1% | 37.9% | 37.0% | 40.4% |
| Operating expense total | 529.4M | 541.4M | 452.2M | 581.4M | 771.2M | 700.2M | 653.3M | 1.3B |
| Depreciation and amortization | 349.5M | 500.3M | 568.4M | 640.2M | 823.7M | 1.0B | 948.3M | 1.2B |
| EBITDA | 1.6B | 995.9M | 1.5B | 1.8B | 3.2B | 1.9B | 1.1B | 3.3B |
| EBITDA margin, % | 34.5% | 24.8% | 33.4% | 34.4% | 37.1% | 27.7% | 23.3% | 28.8% |
| EBIT | 1.2B | 603.8M | 993.5M | 1.2B | 2.4B | 1.1B | 166.3M | 2.1B |
| EBIT margin, % | 26.8% | 15.0% | 22.6% | 22.9% | 28.2% | 16.0% | 3.5% | 18.5% |
| Interest income | 140.0K | 130.0K | 472.0K | 32.0K | 49.0K | 125.0K | 349.0K | 4.8M |
| Interest expense | 16.4M | 18.8M | 18.0M | 16.2M | 19.8M | 23.6M | 23.2M | 105.8M |
| Pre tax profit | 1.2B | 585.7M | 976.8M | 1.2B | 2.4B | 997.7M | 42.9M | 1.9B |
| Income tax expense | 349.9M | 149.2M | 286.3M | 319.7M | 615.9M | 291.1M | 23.3M | 579.7M |
| Net Income | 866.1M | 436.6M | 690.6M | 902.7M | 1.8B | 706.6M | 19.6M | 1.4B |