
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 5.0B | 5.0B | 4.9B | 4.8B | 4.8B | 5.0B | 5.0B | 4.9B |
| Cost of goods sold | 3.3B | 3.3B | 3.1B | 3.1B | 3.0B | 3.2B | 3.2B | 3.2B |
| Gross profit | 1.7B | 1.7B | 1.8B | 1.8B | 1.7B | 1.7B | 1.8B | 1.8B |
| Gross profit margin, % | 33.4% | 34.6% | 36.1% | 36.4% | 36.1% | 35.0% | 35.7% | 35.8% |
| Operating expense total | 616.9M | 578.2M | 553.5M | 556.0M | 598.1M | 584.3M | 589.4M | 694.0M |
| Depreciation and amortization | 452.4M | 461.7M | 451.4M | 457.8M | 547.6M | 581.2M | 572.5M | 574.8M |
| EBITDA | 1.1B | 1.2B | 1.2B | 1.2B | 1.1B | 1.2B | 1.2B | 1.1B |
| EBITDA margin, % | 21.1% | 23.1% | 24.9% | 24.9% | 23.5% | 23.2% | 23.9% | 21.7% |
| EBIT | 560.1M | 650.0M | 702.4M | 749.9M | 528.7M | 611.7M | 1.3B | 518.2M |
| EBIT margin, % | 11.2% | 12.9% | 14.3% | 15.5% | 11.1% | 12.3% | 26.4% | 10.5% |
| Interest income | 727.0K | 1.0M | 489.0K | 117.0K | 117.0K | 219.0K | 258.0K | 141.0K |
| Interest expense | 32.6M | 31.1M | 32.8M | 36.3M | 37.6M | 34.0M | 30.4M | 51.0M |
| Pre tax profit | 556.2M | 655.1M | 699.8M | 742.3M | 530.7M | 616.2M | 1.3B | 488.1M |
| Income tax expense | 173.5M | 217.1M | 225.1M | 235.5M | 169.1M | 203.2M | 421.6M | 175.9M |
| Net Income | 382.7M | 438.1M | 474.6M | 506.8M | 361.6M | 413.0M | 903.0M | 312.2M |