
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2026
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 | FY, 2026 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 347.5B | 326.7B | 287.6B | 289.3B | 167.8B | 226.2B | 236.5B | 210.8B | 213.4B |
| Cost of goods sold | 325.8B | 303.3B | 268.3B | 272.3B | 146.8B | 198.2B | 206.4B | 184.4B | 188.0B |
| Gross profit | 21.7B | 23.4B | 19.3B | 17.0B | 21.0B | 28.0B | 30.1B | 26.4B | 25.4B |
| Gross profit margin, % | 6.2% | 7.2% | 6.7% | 5.9% | 12.5% | 12.4% | 12.7% | 12.5% | 11.9% |
| Operating expense total | 17.4B | 17.7B | 16.2B | 15.2B | 14.3B | 16.3B | 16.6B | 17.1B | 16.9B |
| Depreciation and amortization | 537.0M | 678.0M | 948.0M | 767.0M | 998.0M | 693.0M | 508.0M | 423.0M | 719.0M |
| EBITDA | 4.7B | 6.0B | 3.1B | 1.7B | 6.8B | 11.9B | 13.7B | 9.2B | 8.4B |
| EBITDA margin, % | 1.3% | 1.8% | 1.1% | 0.6% | 4.1% | 5.3% | 5.8% | 4.4% | 3.9% |
| EBIT | 3.4B | 4.9B | 1.8B | (625.0M) | 5.9B | 11.3B | 13.3B | 8.9B | 8.1B |
| EBIT margin, % | 1.0% | 1.5% | 0.6% | -0.2% | 3.5% | 5.0% | 5.6% | 4.2% | 3.8% |
| Interest income | 67.0M | 102.0M | 35.0M | 13.0M | 5.0M | 42.0M | 164.0M | 224.0M | 158.0M |
| Interest expense | 659.0M | 1.0B | 972.0M | 386.0M | 363.0M | 2.0B | 3.9B | 3.1B | 2.1B |
| Pre tax profit | 3.9B | 3.0B | 786.0M | (2.5B) | 3.8B | 7.9B | 5.6B | 6.6B | 5.2B |
| Income tax expense | 1.4B | 952.0M | 586.0M | (386.0M) | 1.2B | 2.2B | 1.7B | 2.2B | 1.5B |
| Net Income | 2.5B | 2.0B | 200.0M | (2.2B) | 2.7B | 5.7B | 3.9B | 4.4B | 3.7B |
| Company name | Date | Deal size |
|---|---|---|
| Lorem | Dec 23, 2021 | $40.0M |
| Ipsum | Jan 18, 2022 | $30.0M |
| Lorem Ipsum | Feb 18, 2022 | $25.0M |
| Dolor | Oct 21, 2021 | $60.0M |
Premium Content only available in Craft’s Intelligence Portal View acquisitions and subsidiaries by company, date, and deal size. Understanding this data enables better supplier & customer negotiations and helps identify potential opportunities or market risks for your firm. Learn more |