
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 14.5M | 2.8M | 6.4M | 2.7M | 6.4M | 2.9M | 19.9M | 3.2M |
| Cost of goods sold | 9.9M | (6.9M) | 3.3M | 985.0K | 191.0K | 196.0K | 30.0M | 203.0K |
| Gross profit | 20.0M | 73.6M | 38.9M | 14.8M | 45.7M | 20.1M | 5.2M | 18.7M |
| Gross profit margin, % | 137.7% | 2641.6% | 605.6% | 549.1% | 719.1% | 701.4% | 26.1% | 583.0% |
| Operating expense total | 25.7M | 56.2M | 29.0M | 33.3M | 40.6M | 30.4M | 29.5M | 84.3M |
| Depreciation and amortization | 3.0M | 2.1M | 2.5M | 2.4M | 2.4M | 2.0M | 2.2M | 2.6M |
| EBITDA | (5.7M) | 17.4M | 9.9M | (18.6M) | 5.2M | (10.2M) | (24.3M) | (65.5M) |
| EBITDA margin, % | -39.4% | 624.5% | 154.6% | -691.8% | 81.5% | -355.7% | -122.0% | -2038.9% |
| EBIT | (8.6M) | 15.7M | 7.8M | (14.2M) | 3.7M | (11.9M) | (26.5M) | (68.1M) |
| EBIT margin, % | -59.3% | 564.0% | 122.1% | -530.0% | 58.9% | -414.7% | -133.0% | -2119.4% |
| Interest income | 37.4M | 25.8M | 23.9M | 23.7M | 27.4M | 33.9M | 40.4M | 55.4M |
| Interest expense | 8.0M | 22.8M | 9.8M | 8.8M | 8.2M | 8.9M | 9.3M | 8.8M |
| Pre tax profit | 20.9M | 18.6M | 21.9M | 622.0K | 23.0M | 13.0M | 14.3M | 71.2M |
| Income tax expense | 3.8M | 4.1M | 4.7M | (335.0K) | 6.7M | 3.1M | 2.5M | 11.3M |
| Net Income | 17.0M | 14.5M | 17.2M | 957.0K | 16.3M | 10.0M | 11.8M | 59.9M |