
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 1.1B | 1.2B | 821.0M | 423.8M | 799.6M | 872.3M | 898.6M | 897.9M |
| Cost of goods sold | 453.0M | 231.5M | 147.9M | 103.5M | 206.8M | 223.9M | 222.9M | 213.1M |
| Gross profit | 699.3M | 950.5M | 710.6M | 378.5M | 602.4M | 661.5M | 680.1M | 693.0M |
| Gross profit margin, % | 81.0% | 86.6% | 89.3% | 75.3% | 75.8% | 75.7% | 77.2% | |
| Operating expense total | 486.4M | 775.3M | 654.3M | 342.8M | 438.0M | 494.9M | 489.0M | 491.2M |
| Depreciation and amortization | 79.5M | 68.8M | 349.3M | 126.2M | 22.3M | 45.5M | 45.3M | 45.2M |
| EBITDA | 212.9M | 175.2M | 56.3M | 21.2M | 167.7M | 176.5M | 175.0M | 201.8M |
| EBITDA margin, % | 14.9% | 6.9% | 5.0% | 21.0% | 20.2% | 19.5% | 22.5% | |
| EBIT | 133.4M | 106.4M | (293.0M) | (105.0M) | 145.4M | 131.0M | 129.7M | 156.6M |
| EBIT margin, % | 9.1% | -35.7% | -24.8% | 18.2% | 15.0% | 14.4% | 17.4% | |
| Interest income | 1.2M | 2.4M | 10.2M | 29.3M | 1.4M | 2.0M | 2.4M | 5.5M |
| Interest expense | 80.3M | 128.9M | 114.3M | 95.5M | 92.6M | 122.8M | 139.7M | 96.9M |
| Pre tax profit | 54.3M | (20.1M) | (397.1M) | 119.3M | 163.4M | (20.7M) | (1.7M) | 88.3M |
| Income tax expense | 9.3M | (2.4M) | (37.5M) | (43.5M) | 26.2M | (11.4M) | (3.1M) | 16.7M |
| Net Income | 45.0M | (17.7M) | (359.6M) | 162.8M | 137.2M | (9.3M) | 1.4M | 71.6M |