
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|
| Revenue | 417.2M | 198.6M | 112.5M | 201.1M | 95.8M | 83.0M | 81.0M |
| Cost of goods sold | 335.1M | 142.9M | 83.1M | 154.2M | 78.0M | 74.0M | 70.9M |
| Gross profit | 82.6M | 56.1M | 29.9M | 47.6M | 18.5M | 10.6M | 14.3M |
| Gross profit margin, % | 19.8% | 28.3% | 26.6% | 23.7% | 19.3% | 12.7% | 17.6% |
| Operating expense total | 67.2M | 49.3M | 26.6M | 42.8M | 18.9M | 10.0M | 9.3M |
| Depreciation and amortization | 865.0K | 370.0K | 399.0K | 1.1M | 88.0K | 1.7M | 26.0K |
| EBITDA | 15.5M | 6.8M | 3.3M | 4.8M | (408.0K) | 546.0K | 4.9M |
| EBITDA margin, % | 3.7% | 3.4% | 2.9% | 2.4% | -0.4% | 0.7% | 6.1% |
| EBIT | 14.6M | 6.4M | 2.9M | 3.7M | (496.0K) | (1.2M) | 2.7M |
| EBIT margin, % | 3.5% | 3.2% | 2.6% | 1.9% | -0.5% | -1.4% | 3.4% |
| Interest income | 942.0K | 500.0K | 745.0K | 432.0K | 239.0K | 1.2M | |
| Interest expense | 2.2M | 2.0M | 1.7M | 3.4M | 618.0K | 576.0K | 594.0K |
| Pre tax profit | 16.0M | 6.2M | 279.0K | 9.2M | (1.3M) | 2.5M | 373.0K |
| Income tax expense | 3.1M | 2.1M | 633.0K | 2.5M | 570.0K | 208.0K | (192.0K) |
| Net Income | 12.9M | 4.1M | (354.0K) | 6.7M | (1.8M) | 2.3M | 565.0K |