
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 2.0B | 2.4B | 2.7B | 3.5B | 4.1B | 4.8B | 5.6B | 5.6B |
| Cost of goods sold | 600.4M | 737.3M | 860.4M | 1.2B | 1.4B | 1.6B | 1.9B | 1.8B |
| Gross profit | 1.4B | 1.6B | 1.8B | 2.3B | 2.7B | 3.2B | 3.7B | 3.8B |
| Gross profit margin, % | 70.6% | 69.0% | 67.7% | 64.9% | 65.2% | 66.1% | 65.8% | 67.7% |
| Operating expense total | 673.7M | 724.7M | 792.8M | 944.8M | 1.0B | 1.2B | 1.4B | 1.6B |
| Depreciation and amortization | 35.2M | 44.2M | 49.1M | 42.7M | 28.1M | 27.3M | 52.2M | 99.1M |
| EBITDA | 769.3M | 918.7M | 1.0B | 1.3B | 1.6B | 2.0B | 2.2B | 2.2B |
| EBITDA margin, % | 37.6% | 38.6% | 37.9% | 37.5% | 39.5% | 41.2% | 40.0% | 38.8% |
| EBIT | 704.2M | 873.8M | 960.9M | 1.3B | 1.6B | 2.0B | 2.2B | 2.1B |
| EBIT margin, % | 34.5% | 36.7% | 36.1% | 36.6% | 38.8% | 40.8% | 39.2% | 37.2% |
| Interest income | 2.3M | 2.0M | 2.2M | 4.1M | 5.3M | 6.5M | 7.9M | 40.6M |
| Pre tax profit | 729.2M | 884.9M | 901.0M | 1.3B | 1.6B | 2.0B | 2.2B | 2.1B |
| Income tax expense | 220.3M | 273.0M | 270.7M | 377.0M | 482.8M | 605.2M | 649.3M | 631.5M |
| Net Income | 509.0M | 611.9M | 630.3M | 883.4M | 1.1B | 1.4B | 1.6B | 1.5B |