
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2024
| DKK | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 |
|---|---|---|---|---|---|---|
| Revenue | 20.0M | 25.0M | 28.8M | 29.1M | 40.5M | 62.4M |
| Cost of goods sold | (1.8M) | 441.0K | 2.0M | 2.9M | 5.5M | 7.5M |
| Gross profit | 21.8M | 26.4M | 27.9M | 26.9M | 35.3M | 55.0M |
| Gross profit margin, % | 109.1% | 105.6% | 97.0% | 92.3% | 87.0% | 88.0% |
| Operating expense total | 36.4M | 36.0M | 62.6M | 83.8M | 95.0M | 86.7M |
| Depreciation and amortization | 2.0M | 2.5M | 6.2M | 6.6M | 8.5M | 14.2M |
| EBITDA | (14.6M) | (9.6M) | (34.7M) | (56.9M) | (59.7M) | (31.7M) |
| EBITDA margin, % | -72.9% | -38.3% | -120.4% | -195.6% | -147.3% | -50.8% |
| EBIT | (16.6M) | (12.1M) | (40.9M) | (63.6M) | (68.3M) | (45.9M) |
| EBIT margin, % | -82.8% | -48.4% | -142.0% | -218.4% | -168.3% | -73.5% |
| Interest expense | 3.6M | 3.6M | 1.8M | 2.1M | 2.9M | 4.2M |
| Pre tax profit | (20.2M) | (15.9M) | (42.4M) | (64.9M) | (71.3M) | (50.4M) |
| Income tax expense | (2.4M) | (2.6M) | 498.0K | (4.8M) | (2.0M) | (713.0K) |
| Net Income | (17.8M) | (13.2M) | (42.9M) | (60.2M) | (69.2M) | (49.6M) |