
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| GBP | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 589.8M | 627.1M | 509.0M | 494.1M | 583.2M | 648.4M | 661.8M | 666.5M |
| Gross profit | 589.8M | 627.1M | 509.0M | 494.1M | 583.2M | 649.5M | 661.8M | 666.5M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.2% | 100.0% | 100.0% |
| Operating expense total | 414.0M | 461.0M | 377.7M | 398.2M | 526.7M | 491.6M | 559.8M | 516.7M |
| Depreciation and amortization | 149.1M | 140.9M | 145.3M | 139.4M | 165.8M | 186.5M | 206.6M | 213.4M |
| EBITDA | 175.8M | 166.1M | 131.3M | 95.9M | 56.5M | 157.9M | 101.9M | 149.8M |
| EBITDA margin, % | 29.8% | 26.5% | 25.8% | 19.4% | 9.7% | 24.4% | 15.4% | 22.5% |
| EBIT | 44.9M | 51.0M | 4.4M | (36.1M) | (87.3M) | (8.2M) | (67.3M) | (14.8M) |
| EBIT margin, % | 7.6% | 8.1% | 0.9% | -7.3% | -15.0% | -1.3% | -10.2% | -2.2% |
| Interest income | 1.2M | 3.0M | 1.4M | 3.0K | 145.0K | 728.0K | 1.7M | 3.4M |
| Interest expense | 23.1M | 22.4M | 22.9M | 35.5M | 27.2M | 43.3M | 54.4M | 56.3M |
| Pre tax profit | 25.8M | 27.5M | (20.8M) | (24.0M) | (149.6M) | (32.6M) | (130.7M) | (39.7M) |
| Income tax expense | 63.5M | 8.6M | 2.4M | 68.2M | (34.1M) | (3.9M) | (17.6M) | (6.6M) |
| Net Income | (37.6M) | 18.9M | (23.2M) | (92.2M) | (115.5M) | (28.7M) | (113.2M) | (33.0M) |