
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| SEK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 612.5M | 612.5M | 617.5M | 633.7M | 668.7M | 598.7M | 516.5M | 459.5M |
| Cost of goods sold | 341.4M | 338.9M | 347.7M | 342.8M | 356.1M | 339.3M | 293.2M | 258.3M |
| Gross profit | 273.7M | 276.1M | 272.6M | 294.1M | 317.5M | 265.7M | 226.6M | 204.8M |
| Gross profit margin, % | 44.7% | 45.1% | 44.2% | 46.4% | 47.5% | 44.4% | 43.9% | 44.6% |
| Operating expense total | 216.1M | 197.0M | 197.3M | 213.6M | 232.5M | 212.1M | 203.6M | 177.4M |
| Depreciation and amortization | 6.5M | 33.6M | 35.4M | 35.3M | 39.0M | 42.1M | 48.4M | 38.6M |
| EBITDA | 57.6M | 79.2M | 75.3M | 80.5M | 85.0M | 53.6M | 23.0M | 27.5M |
| EBITDA margin, % | 9.4% | 12.9% | 12.2% | 12.7% | 12.7% | 8.9% | 4.5% | 6.0% |
| EBIT | 51.1M | 45.5M | 39.9M | 45.1M | 46.1M | 11.5M | (25.4M) | (11.1M) |
| EBIT margin, % | 8.3% | 7.4% | 6.5% | 7.1% | 6.9% | 1.9% | -4.9% | -2.4% |
| Interest income | 76.0K | 90.0K | 87.0K | 63.0K | 188.0K | 1.5M | 1.8M | 945.0K |
| Interest expense | 1.2M | 2.6M | 3.7M | 2.8M | 2.6M | 2.9M | 2.8M | 2.6M |
| Pre tax profit | 50.8M | 44.3M | 34.9M | 44.8M | 42.5M | 12.0M | (24.1M) | (14.6M) |
| Income tax expense | 11.4M | 9.6M | 7.7M | 9.0M | 9.5M | 2.3M | 325.0K | 878.0K |
| Net Income | 39.4M | 34.7M | 27.2M | 35.8M | 33.1M | 9.6M | (24.5M) | (15.4M) |