
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 239.0M | 258.0M | 176.0M | 207.0M | 154.8M | 128.2M | 94.5M | 87.8M |
| Cost of goods sold | 50.3M | 81.9M | 77.8M | 64.8M | ||||
| Gross profit | 241.9M | 259.3M | 184.5M | 209.4M | 106.1M | 46.4M | 17.0M | 23.1M |
| Gross profit margin, % | 100.5% | 104.8% | 101.2% | 68.5% | 36.2% | 18.0% | 26.3% | |
| Operating expense total | 218.7M | 142.4M | 96.3M | 75.8M | 8.2M | 10.6M | 13.1M | 11.4M |
| Depreciation and amortization | 31.9M | 104.3M | 146.3M | 32.0M | 56.7M | 19.2M | 6.3M | 6.9M |
| EBITDA | 16.7M | 119.1M | 89.4M | 140.5M | 97.9M | 35.8M | 3.9M | 11.7M |
| EBITDA margin, % | 46.1% | 50.8% | 67.8% | 63.3% | 27.9% | 4.1% | 13.3% | |
| EBIT | 282.2M | 48.2M | (2.6M) | 107.9M | 93.1M | 51.9M | (9.8M) | 6.8M |
| EBIT margin, % | 18.7% | -1.5% | 52.1% | 60.1% | 40.5% | -10.4% | 7.8% | |
| Interest income | 2.9M | 3.5M | 725.0K | 367.0K | 5.2M | 8.1M | 11.2M | 8.2M |
| Interest expense | 17.2M | 29.4M | 19.2M | 10.6M | 3.7M | 530.0K | 79.0K | 55.0K |
| Pre tax profit | 264.8M | (6.1M) | (20.7M) | 195.4M | 93.3M | 52.8M | 4.8M | 20.5M |
| Income tax expense | 848.0K | 1.2M | 102.0K | 136.0K | 113.0K | 3.1M | 2.0M | 2.1M |
| Net Income | 264.0M | (7.3M) | (20.8M) | 195.2M | 93.2M | 49.6M | 2.8M | 18.4M |