
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| MYR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 400.2M | 392.9M | 297.8M | 180.7M | 339.3M | 483.0M | 440.3M | 490.2M |
| Cost of goods sold | 226.1M | 211.2M | 173.0M | 115.8M | 175.8M | 220.6M | 196.1M | 198.7M |
| Gross profit | 178.5M | 188.2M | 132.5M | 83.6M | 174.6M | 289.1M | 261.8M | 314.7M |
| Gross profit margin, % | 44.6% | 47.9% | 44.5% | 46.3% | 51.5% | 59.9% | 59.5% | 64.2% |
| Operating expense total | 164.9M | 153.1M | 244.5M | 100.9M | 147.4M | 252.4M | 305.1M | 239.5M |
| Depreciation and amortization | 23.3M | 20.9M | 33.8M | 33.3M | 26.8M | 45.7M | 50.7M | 75.1M |
| EBITDA | 4.0M | 14.1M | (122.4M) | (15.7M) | 27.6M | 40.9M | (14.1M) | 88.2M |
| EBITDA margin, % | 1.0% | 3.6% | -41.1% | -8.7% | 8.1% | 8.5% | -3.2% | 18.0% |
| EBIT | (33.4M) | 11.2M | (139.3M) | (50.2M) | 985.0K | 40.7M | (131.5M) | 13.2M |
| EBIT margin, % | -8.3% | 2.9% | -46.8% | -27.8% | 0.3% | 8.4% | -29.9% | 2.7% |
| Interest income | 6.3M | 9.3M | 5.5M | 3.3M | 2.8M | 3.6M | 5.0M | 5.0M |
| Interest expense | 43.9M | 45.3M | 45.4M | 39.7M | 38.5M | 53.9M | 86.6M | 101.7M |
| Pre tax profit | (47.3M) | (83.0M) | (184.3M) | (90.2M) | (18.7M) | 22.5M | (219.4M) | (64.2M) |
| Income tax expense | 5.9M | 10.0M | 5.0M | 5.7M | 6.8M | 6.7M | 907.0K | 16.0M |
| Net Income | (53.2M) | (93.0M) | (189.4M) | (96.0M) | (25.5M) | 15.8M | (220.3M) | (80.2M) |