
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| JPY | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 62.9B | 65.1B | 68.9B | 75.8B | 69.2B | 71.6B | 77.3B | 89.4B |
| Cost of goods sold | 48.2B | 49.5B | 52.8B | 57.9B | 51.6B | 53.5B | 58.2B | 66.1B |
| Gross profit | 14.7B | 15.5B | 16.2B | 17.9B | 17.6B | 18.1B | 19.2B | 23.3B |
| Gross profit margin, % | 23.3% | 23.9% | 23.4% | 23.6% | 25.4% | 25.3% | 24.8% | 26.1% |
| Operating expense total | 13.1B | 13.6B | 14.3B | 14.5B | 14.6B | 15.2B | 15.6B | 19.4B |
| Depreciation and amortization | 1.4B | 1.3B | 1.4B | 1.1B | 1.3B | 1.3B | 1.6B | 1.8B |
| EBITDA | 1.6B | 1.9B | 1.9B | 3.4B | 2.9B | 2.9B | 3.5B | 3.9B |
| EBITDA margin, % | 2.5% | 2.9% | 2.7% | 4.4% | 4.2% | 4.1% | 4.6% | 4.3% |
| EBIT | (121.8M) | 371.1M | 440.5M | 2.1B | 1.6B | 1.8B | 2.1B | 2.3B |
| EBIT margin, % | -0.2% | 0.6% | 0.6% | 2.7% | 2.3% | 2.5% | 2.8% | 2.5% |
| Interest income | 35.0K | 12.0K | 24.0K | 19.0K | 14.0K | 25.0K | 65.0K | 471.0K |
| Interest expense | 33.6M | 28.6M | 24.2M | 18.5M | 18.1M | 19.1M | 22.0M | 38.5M |
| Pre tax profit | 500.6M | 519.6M | 594.0M | 2.2B | 1.7B | 1.8B | 2.1B | 2.2B |
| Income tax expense | 151.8M | 166.5M | 233.2M | 833.7M | 405.9M | 590.0M | 649.3M | 707.7M |
| Net Income | 348.8M | 353.1M | 360.8M | 1.4B | 1.3B | 1.2B | 1.5B | 1.5B |