
Stock Price
2024-08-19
| INR | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 170.8M | 3.1M | 9.6M | |||||
| Cost of goods sold | 153.3M | (2.1M) | 1.4M | (7.4M) | (6.5M) | (10.9M) | 5.0M | |
| Gross profit | 20.4M | 7.5M | 8.6M | 7.4M | 6.5M | 11.1M | (4.9M) | |
| Gross profit margin, % | 11.9% | 240.9% | 90.0% | |||||
| Operating expense total | 2.4M | 2.1M | 2.6M | 1.4M | 2.6M | 1.6M | 8.6M | (5.3M) |
| Depreciation and amortization | 153.0K | 107.0K | 20.0K | 4.0K | 37.0K | 48.0K | 48.0K | 16.0K |
| EBITDA | 18.0M | 5.3M | 6.0M | (1.4M) | 4.8M | 4.9M | 2.5M | 338.0K |
| EBITDA margin, % | 10.5% | 172.0% | 62.9% | |||||
| EBIT | 17.8M | 5.2M | 6.0M | (1.3M) | 4.8M | 4.9M | 2.5M | 322.0K |
| EBIT margin, % | 10.4% | 168.5% | 62.7% | |||||
| Interest expense | 13.5M | 5.1M | 4.4M | 17.0K | 3.9M | 4.0M | 2.2M | 6.0K |
| Pre tax profit | 12.8M | 172.0K | 1.6M | (1.4M) | 872.0K | 883.0K | 255.0K | 316.0K |
| Income tax expense | 4.0M | 58.0K | 502.0K | 192.0K | 230.0K | 3.0K | 82.0K | |
| Net Income | 8.8M | 114.0K | 1.1M | (1.4M) | 680.0K | 653.0K | 252.0K | 234.0K |