
Revenue
FY, 2025
| NOK | FY, 2018 | FY, 2019 | FY, 2020 | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 91.2M | 41.6M | 28.4M | 15.2M | 91.7M | 273.8M | 366.2M | 121.8M |
| Gross profit | 91.2M | 41.6M | 28.4M | 15.2M | 91.7M | 273.8M | 366.2M | 121.8M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expense total | 65.8M | 17.2M | 21.4M | 53.7M | 79.4M | 105.8M | 128.5M | 116.3M |
| Depreciation and amortization | 1.1M | 1.6M | 1.9M | 1.1M | 1.5M | |||
| EBITDA | 25.4M | 24.4M | 6.1M | (60.1M) | 8.4M | 178.5M | 281.0M | (1.5M) |
| EBITDA margin, % | 27.9% | 58.7% | 21.5% | -395.4% | 9.2% | 65.2% | 76.7% | -1.2% |
| EBIT | 24.3M | 24.4M | 6.1M | (60.1M) | 6.8M | 176.6M | 279.9M | (3.0M) |
| EBIT margin, % | 26.6% | 58.7% | 21.5% | -395.4% | 7.4% | 64.5% | 76.4% | -2.5% |
| Interest income | 331.8M | 1.5M | 300.0K | 300.0K | 7.2M | 15.3M | 13.1M | 15.1M |
| Interest expense | 1.4M | 4.9M | 17.4M | 9.7M | 13.5M | 13.5M | 9.5M | |
| Pre tax profit | 354.9M | 23.1M | 34.1M | (55.1M) | 12.0M | 178.8M | 272.3M | 12.2M |
| Income tax expense | (43.1M) | 2.9M | 5.6M | 7.7M | 8.1M | (100.0K) | 4.4M | 2.7M |
| Net Income | 398.0M | 20.2M | 28.5M | (62.8M) | 3.9M | 178.9M | 267.9M | 9.5M |