
| USD | FY, 2013 | FY, 2014 |
|---|---|---|
| Cash | 15.0M | 9.7M |
| Inventories | 13.3M | 13.6M |
| Current Assets | 44.5M | 41.4M |
| Goodwill | 30.4M | 30.4M |
| Total Assets | 82.0M | 78.7M |
| Accounts Payable | 10.4M | 10.4M |
| Current Liabilities | 15.2M | 17.1M |
| Additional Paid-in Capital | 142.6M | 150.6M |
| Retained Earnings | 17.1M | (10.2M) |
| Total Equity | 8.2M | 23.6M |
| Financial Leverage | 10 | 3.3 |