
Stock Price
2024-10-29
Market Capitalization
2024-10-29
Revenue
FY, 2025
| HKD | FY, 2021 | FY, 2022 | FY, 2023 | FY, 2024 | FY, 2025 |
|---|---|---|---|---|---|
| Revenue | 16.9M | 11.2M | 13.8M | 12.8M | 11.5M |
| Gross profit | 16.9M | 11.2M | 13.8M | 12.8M | 11.5M |
| Gross profit margin, % | 100.0% | 100.0% | 100.0% | 100.0% | 100.0% |
| Operating expense total | 14.4M | 15.6M | 16.4M | 22.6M | 23.2M |
| Depreciation and amortization | 695.0K | 63.0K | 210.0K | 381.0K | 381.0K |
| EBITDA | 2.4M | (4.4M) | (2.6M) | (9.8M) | (11.6M) |
| EBITDA margin, % | 14.4% | -39.6% | -18.9% | -77.0% | -100.9% |
| EBIT | 1.6M | (4.5M) | (2.8M) | (10.3M) | (12.2M) |
| EBIT margin, % | 9.8% | -40.4% | -20.1% | -80.5% | -106.0% |
| Interest income | 1.0K | 1.1M | 4.3M | 4.5M | 3.9M |
| Pre tax profit | 1.6M | (3.5M) | (484.0K) | (4.7M) | (8.3M) |
| Income tax expense | 70.0K | 382.0K | |||
| Net Income | 1.6M | (3.8M) | (484.0K) | (4.7M) | (8.3M) |